| Revenue | NOK 4M | +31% |
| EBITDA | NOK 3,3M | +51% |
| Net profit | NOK 1,4M | +85% |
| Total assets | NOK 26,2M | +18% |
| Equity | NOK 8M | +65% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 193 | 1 033 | 3 337 | 3 053 | 4 015 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 906 | 427 | 2 406 | 2 185 | 3 297 |
| Depreciation & amort. | −175 | −173 | −173 | −336 | −380 |
| EBIT | 732 | 254 | 2 234 | 1 848 | 2 917 |
| Net financials | −172 | −128 | −26 | −857 | −1 079 |
| Profit before tax | 560 | 126 | 2 207 | 991 | 1 838 |
| Tax | 123 | 28 | 486 | 218 | 404 |
| Net profit | 436 | 98 | 1 722 | 773 | 1 434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 738 | 10 348 | 23 108 | 22 303 | 26 236 |
| Equity | 3 887 | 3 912 | 4 633 | 4 806 | 7 950 |
| Long-term debt | 533 | 5 586 | 14 223 | 15 777 | 16 345 |
| Short-term debt | 6 317 | 851 | 4 252 | 1 719 | 1 941 |
| Total debt | 6 850 | 6 437 | 18 475 | 17 496 | 18 286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
SM Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Haakestad | Chief Executive Officer | 0 companies |
| Morten Natedal | Chief Executive Officer | 0 companies |
| Scott Michael Smith | Contact Person | 0 companies |
| Sven Erik Leion | Chairman | 0 companies |
| Nils Edgar Fredriksen | Board of Directors | 0 companies |
| Terje Natedal | Board of Directors | 0 companies |
| Anders Juul-Vadem | Board of Directors | 0 companies |
| Grant Trygve Larsen | Chairman | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |
| Else Frogner Natedal | Board of Directors | 0 companies |
| Stian Gåthaug | Board of Directors | 0 companies |