Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
TM Samdrift Da
DA
Active
Org 987003928
Landavegen 128, 5464
Dimmelsvik
Raising of dairy cattle
·
NACE 0141
Est. 2004 · 22 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Raising of dairy cattle
/
TM Samdrift Da
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
24M
18M
12M
6M
0M
2020: 14M
14M
2020
2021: 19M (+36% vs 2020)
19M
+36%
2021
2022: 18M (-5% vs 2021)
18M
-5%
2022
2023: 17M (-6% vs 2022)
17M
-6%
2023
2024: 17M (0% vs 2023)
17M
0%
2024
EBITDA
NOK millions
7M
3M
0M
-3M
-7M
2020: 1M
1M
2020
2021: 4M (+300% vs 2020)
4M
+300%
2021
2022: 2M (-50% vs 2021)
2M
-50%
2022
2023: -4M (-300% vs 2022)
-4M
-300%
2023
2024: 1M (+125% vs 2023)
1M
+125%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
17 199
17 066
17 897
18 763
14 184
Staff expenses
−305
−526
−533
−250
−164
EBITDA
535
−4 413
1 659
3 801
503
Depreciation & amort.
−667
−597
−440
−367
−292
EBIT
−132
−5 010
1 220
3 434
212
Net financials
−830
−573
−349
−397
−426
Profit before tax
−962
−5 583
870
3 037
−214
Tax
−0
−0
−0
−0
−0
Net profit
−962
−5 583
870
3 037
−214
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
14 053
14 324
16 099
14 456
11 146
Equity
−1 292
−330
5 253
4 382
1 345
Long-term debt
221
336
442
551
233
Short-term debt
15 124
14 318
10 404
9 522
9 568
Total debt
15 345
14 654
10 846
10 074
9 801
Financial ratios
5-year trend
EBITDA margin
3,1 %
This company
15,8 %
Market median
This company
Market median
80% below market
2020
2024
Equity ratio
−9,2 %
This company
38,2 %
Market median
This company
Market median
124% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−5,6 %
This company
8,1 %
Market median
This company
Market median
169% below market
2020
2024
Asset turnover
1,22×
This company
1,12×
Market median
This company
Market median
9% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on TM Samdrift Da
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
