| Revenue | NOK 21,2M | -20% |
| EBITDA | NOK 9,6M | -40% |
| Net profit | NOK 4,6M | -56% |
| Total assets | NOK 123,1M | +19% |
| Equity | NOK 39,8M | +20% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 179 | 15 048 | 15 664 | 0 | 0 | 12 989 | 12 726 | 13 264 | 13 413 | 13 953 | 15 249 | 16 011 | 18 902 | 20 380 | 26 609 | 21 244 |
| Staff expenses | −1 911 | −33 | 37 | −0 | −0 | −1 568 | −1 701 | −2 055 | −1 714 | −2 555 | −2 928 | −2 703 | −2 833 | −2 990 | −2 452 | −2 870 |
| EBITDA | 2 694 | 11 164 | 7 798 | 0 | 0 | 2 679 | 2 858 | 2 670 | 4 876 | 2 032 | 7 123 | 8 115 | 6 010 | 7 258 | 16 156 | 9 643 |
| Depreciation & amort. | −2 246 | −2 326 | −2 619 | −0 | −0 | −1 941 | −1 966 | −2 035 | −2 082 | −2 037 | −2 197 | −2 266 | −2 230 | −2 203 | −2 352 | −3 394 |
| EBIT | 448 | 8 839 | 5 178 | 0 | 0 | 738 | 892 | 635 | 2 795 | −5 | 4 926 | 5 850 | 3 780 | 5 055 | 13 805 | 6 249 |
| Net financials | −1 634 | −1 643 | −1 772 | 0 | 0 | −1 982 | −1 623 | −2 219 | −1 987 | −2 016 | −1 807 | −1 062 | −1 389 | −1 043 | −271 | −295 |
| Profit before tax | −1 186 | 7 195 | 3 406 | 0 | 0 | −1 244 | −730 | −1 584 | 807 | −2 021 | 3 119 | 4 787 | 2 391 | 4 012 | 13 534 | 5 954 |
| Tax | −333 | 2 014 | 954 | −0 | −0 | −336 | −50 | −306 | 276 | −474 | 686 | 1 075 | 527 | 883 | 2 977 | 1 310 |
| Net profit | −853 | 5 182 | 2 452 | 0 | 0 | −908 | −681 | −1 279 | 531 | −1 547 | 2 433 | 3 712 | 1 864 | 3 129 | 10 556 | 4 644 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 741 | 72 208 | 78 499 | — | — | 70 540 | 69 618 | 68 407 | 66 803 | 77 296 | 66 173 | 85 756 | 89 684 | 91 380 | 103 288 | 123 074 |
| Equity | 18 277 | 18 940 | 19 812 | — | — | 11 532 | 10 852 | 9 573 | 10 104 | 17 146 | 19 579 | 23 291 | 25 155 | 28 001 | 33 294 | 39 819 |
| Long-term debt | 0 | 0 | 34 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 643 |
| Short-term debt | 17 526 | 17 273 | 23 805 | 0 | 0 | 4 008 | 4 766 | 5 334 | 4 799 | 6 631 | 5 588 | 1 384 | 4 121 | 3 370 | 9 691 | 3 612 |
| Total debt | 55 464 | 53 268 | 58 687 | 0 | 0 | 59 008 | 58 766 | 58 834 | 56 699 | 60 150 | 46 593 | 62 465 | 64 528 | 63 380 | 69 994 | 83 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bryn Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Høva | Chief Executive Officer | 0 companies |
| Jan Ivar Nygaard | Board of Directors | 0 companies |
| Tore Stangebye | Board of Directors | 0 companies |
| Erik Petter Nygaard | Chairman | 0 companies |