| Revenue | NOK 49,6M | -10% |
| EBITDA | NOK -18,4M | -202% |
| Net profit | NOK -19,3M | -195% |
| Total assets | NOK 15,9M | +7% |
| Equity | NOK 1,7M | +70% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 837 | 38 746 | 41 539 | 32 665 | 37 509 | 35 396 | 32 349 | 37 620 | 32 285 | 51 020 | 55 059 | 49 633 |
| Staff expenses | −14 641 | −16 243 | −18 258 | −18 466 | −19 995 | −22 026 | −18 414 | −22 032 | −25 619 | −32 114 | −34 527 | −42 433 |
| EBITDA | 10 | −299 | 1 440 | −2 809 | 261 | −5 302 | −2 657 | 418 | −2 510 | 338 | −6 111 | −18 445 |
| Depreciation & amort. | −296 | −280 | −65 | −49 | −123 | −5 200 | −195 | −217 | −3 218 | −303 | −357 | −445 |
| EBIT | −286 | −579 | 1 375 | −2 858 | 139 | −10 502 | −2 852 | 201 | −5 728 | 36 | −6 468 | −18 890 |
| Net financials | 13 | −15 | 42 | 38 | 53 | −117 | −158 | −106 | −23 | −3 | −89 | −426 |
| Profit before tax | −273 | −594 | 1 417 | −2 820 | 192 | −10 619 | −3 010 | 95 | −5 751 | 33 | −6 558 | −19 316 |
| Tax | −52 | −121 | 393 | −651 | −170 | 1 538 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −221 | −473 | 1 024 | −2 169 | 362 | −12 157 | −3 010 | 95 | −5 751 | 33 | −6 558 | −19 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 603 | 10 752 | 11 846 | 10 790 | 24 450 | 14 007 | 13 939 | 12 688 | 11 590 | 14 846 | 14 850 | 15 917 |
| Equity | 2 267 | 1 795 | 2 622 | 453 | 13 815 | 1 658 | 148 | 751 | 501 | 533 | 976 | 1 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 335 | 8 957 | 9 224 | 10 338 | 10 635 | 7 349 | 13 791 | 11 936 | 11 090 | 14 312 | 13 875 | 14 257 |
| Total debt | 10 335 | 8 957 | 9 224 | 10 338 | 10 635 | 12 349 | 13 791 | 11 936 | 11 090 | 14 312 | 13 875 | 14 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Cyberdefence As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Thulin Røkke | Chief Executive Officer | 0 companies |
| Geir Mork | Chief Executive Officer | 0 companies |
| Anette Roll Richardsen | Chief Executive Officer | 0 companies |
| Anders Christer Fogelström | Board of Directors | 0 companies |
| Johan Patrik Kinnunen | Board of Directors | 0 companies |
| Jonas Erik Mikael Krusenberg | Board of Directors | 0 companies |
| Hans Anders Urban Torin | Board of Directors | 0 companies |
| Dan Andreas Ouchterlony | Chairman | 0 companies |
| Carl Peter Severin | Board of Directors | 0 companies |
| Georg Bock | Board of Directors | 0 companies |
| Pernilla Kristina Tomeby Rönn | Chairman | 0 companies |
| Johan Sebastian Carlsson | Chairman | 0 companies |