| Revenue | NOK 20,6M | +13% |
| EBITDA | NOK 1,2M | +521% |
| Net profit | NOK 1,1M | +481% |
| Total assets | NOK 8,3M | +29% |
| Equity | NOK 2,5M | +73% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 494 | 24 215 | 28 394 | 18 222 | 20 564 |
| Staff expenses | −10 909 | −13 033 | −20 988 | −10 045 | −14 215 |
| EBITDA | 5 430 | 4 903 | −2 593 | −294 | 1 241 |
| Depreciation & amort. | −199 | −190 | −246 | −139 | −43 |
| EBIT | 5 230 | 4 713 | −2 839 | −433 | 1 198 |
| Net financials | −7 | −1 | −5 | 74 | 169 |
| Profit before tax | 5 224 | 4 712 | −2 844 | −358 | 1 366 |
| Tax | 1 151 | 1 037 | −626 | −79 | 301 |
| Net profit | 4 073 | 3 675 | −2 218 | −280 | 1 066 |
| Item | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 059 | 7 931 | 6 817 | 6 406 | 8 266 |
| Equity | 283 | 3 958 | 1 740 | 1 460 | 2 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 776 | 3 973 | 5 077 | 4 946 | 5 740 |
| Total debt | 7 776 | 3 973 | 5 077 | 4 946 | 5 740 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2020 |
MS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berdal Vaage | Chief Executive Officer | 0 companies |
| Marte Swakhoven | Chief Executive Officer | 0 companies |
| Per Helge Moe Fagermoen | Chairman | 0 companies |
| Fredrik Mørch-Reiersen | Board of Directors | 0 companies |
| Johan Andréas Roos | Board of Directors | 0 companies |
| Per Helge Fagermoen | Chairman | 0 companies |