| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | — |
| Net profit | NOK -5K | +50% |
| Total assets | NOK 0 | — |
| Equity | NOK -5K | — |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −34 | 34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | 31 | −15 | −14 | −5 | 0 | 0 | 0 | 0 | 0 | −2 | −5 | −4 | −3 | −2 | 0 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −2 | −2 | −0 | −0 | −0 | −0 | −0 | −9 | −0 |
| EBIT | −82 | 31 | −15 | −14 | −5 | 0 | 0 | −2 | −2 | −2 | −2 | −5 | −4 | −3 | −2 | −9 | −5 |
| Net financials | −0 | −10 | −0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −83 | 21 | −15 | −15 | −5 | 0 | 0 | −2 | −2 | −2 | −0 | −5 | −4 | −3 | −2 | −9 | −5 |
| Tax | −18 | 0 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 | 20 | −15 | 18 | −5 | 0 | 0 | −2 | −2 | −2 | −0 | −5 | −4 | −3 | −2 | −9 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 43 | 36 | 53 | 103 | 53 | 50 | 48 | 46 | 44 | 23 | 18 | 15 | 12 | 9 | 0 | 0 |
| Equity | 17 | 37 | 21 | 39 | 34 | 34 | 31 | 29 | 27 | 26 | 23 | 18 | 15 | 12 | 9 | 0 | −5 |
| Long-term debt | 0 | 0 | 13 | 13 | 68 | 18 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 152 | 6 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 152 | 6 | 15 | 14 | 68 | 18 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akky As | Company | 50.0% | 50.0% | 2022 |
Avenida As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Normann Ellingsen | Deputy Member | 0 companies |
| Svein Seljord | Chairman | 0 companies |