| Revenue | NOK 812K | +3% |
| EBITDA | NOK 406K | +3% |
| Net profit | NOK -65K | -234% |
| Total assets | NOK 7,1M | -3% |
| Equity | NOK 855K | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 481 | 531 | 645 | 791 | 812 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 268 | 242 | 270 | 396 | 406 |
| Depreciation & amort. | −52 | −52 | −117 | −112 | −112 |
| EBIT | 216 | 190 | 153 | 284 | 295 |
| Net financials | −90 | −135 | −187 | −309 | −378 |
| Profit before tax | 125 | 54 | −35 | −25 | −84 |
| Tax | 28 | 12 | −8 | −5 | −18 |
| Net profit | 98 | 42 | −27 | −19 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 611 | 5 644 | 7 083 | 7 320 | 7 102 |
| Equity | 1 342 | 342 | 939 | 920 | 855 |
| Long-term debt | 1 936 | 5 222 | 5 664 | 5 659 | 5 640 |
| Short-term debt | 2 332 | 80 | 479 | 742 | 607 |
| Total debt | 4 268 | 5 302 | 6 143 | 6 400 | 6 247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JW Deputy Member | Deputy Member | 2004 – 2021 |
DR Chief Executive Officer | Chief Executive Officer | 2004 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2004 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Werner Hansen Bratteng | Deputy Member | 0 companies |
| Stian Sirirud Rønningen | Chief Executive Officer | 0 companies |
| Dag Reidar Magnussen | Chief Executive Officer | 0 companies |
| Finn Bratteng | Chairman | 0 companies |