| Revenue | NOK 24,9M | +37% |
| EBITDA | NOK 353K | -63% |
| Net profit | NOK 100K | -85% |
| Total assets | NOK 6,5M | +41% |
| Equity | NOK -532K | +16% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 321 | 11 483 | 15 727 | 18 160 | 24 870 |
| Staff expenses | −6 561 | −7 389 | −13 082 | −13 098 | −17 886 |
| EBITDA | 437 | 653 | −1 059 | 946 | 353 |
| Depreciation & amort. | −78 | −92 | −54 | −53 | −160 |
| EBIT | 358 | 561 | −1 113 | 894 | 193 |
| Net financials | −1 240 | −88 | −111 | −210 | −94 |
| Profit before tax | −881 | 473 | −1 224 | 683 | 100 |
| Tax | 52 | 134 | −33 | −0 | −0 |
| Net profit | −933 | 338 | −1 191 | 683 | 100 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 883 | 4 510 | 4 173 | 4 582 | 6 465 |
| Equity | −462 | −124 | −1 315 | −631 | −532 |
| Long-term debt | 2 159 | 1 169 | 885 | 657 | 280 |
| Short-term debt | 2 187 | 3 465 | 4 603 | 4 556 | 6 717 |
| Total debt | 4 345 | 4 634 | 5 488 | 5 213 | 6 997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mattias Brink | Company | 47.5% | 47.5% | 2023 |
| Company | 47.5% | 47.5% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dick Enar Hansson | Chief Executive Officer | 0 companies |
| Carine Louise Haraldsen Larsen | Board of Directors | 0 companies |
| Karl Mattias Brink | Chairman | 0 companies |
| Lars Thomas Kristiansen | Board of Directors | 0 companies |