| Revenue | NOK 11,6M | +35% |
| EBITDA | NOK 9M | +42% |
| Net profit | NOK 1,6M | +77% |
| Total assets | NOK 127,3M | +7% |
| Equity | NOK 72,1M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 315 | 8 080 | 7 214 | 8 583 | 11 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 733 | 5 343 | 4 767 | 6 323 | 8 988 |
| Depreciation & amort. | −2 551 | −2 551 | −2 424 | −3 215 | −4 083 |
| EBIT | 8 183 | 2 793 | 2 343 | 3 109 | 4 905 |
| Net financials | −539 | −722 | −223 | −1 920 | −2 800 |
| Profit before tax | 7 644 | 2 070 | 2 120 | 1 189 | 2 105 |
| Tax | 1 682 | 455 | 467 | 261 | 461 |
| Net profit | 5 962 | 1 615 | 1 653 | 928 | 1 643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 128 | 104 686 | 84 397 | 119 440 | 127 252 |
| Equity | 89 677 | 91 291 | 71 066 | 71 994 | 72 090 |
| Long-term debt | 5 080 | 5 132 | 2 884 | 2 887 | 2 912 |
| Short-term debt | 29 371 | 8 262 | 10 448 | 44 559 | 52 250 |
| Total debt | 34 452 | 13 395 | 13 332 | 47 446 | 55 162 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TE Chief Executive Officer | Chief Executive Officer | 2013 |
HE Deputy Member | Deputy Member | 2013 |
OK Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Eide-Knudsen | Chief Executive Officer | 0 companies |
| Helge Eide Knudsen | Deputy Member | 0 companies |
| Ole Kristian Johannessen | Chief Executive Officer | 0 companies |
| Iwan Eide Knudsen | Board of Directors | 0 companies |