| Revenue | NOK 5M | -1% |
| EBITDA | NOK 987K | +8% |
| Net profit | NOK 250K | +34% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 2,3M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 273 | 3 900 | 4 108 | 4 997 | 4 950 |
| Staff expenses | −0 | −73 | −87 | −0 | −0 |
| EBITDA | 33 | 926 | 549 | 917 | 987 |
| Depreciation & amort. | −127 | −126 | −129 | −486 | −503 |
| EBIT | −94 | 800 | 420 | 431 | 484 |
| Net financials | 4 | 4 | 3 | −147 | −146 |
| Profit before tax | −90 | 804 | 423 | 284 | 338 |
| Tax | −20 | 177 | 93 | 97 | 87 |
| Net profit | −70 | 627 | 330 | 187 | 250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 647 | 3 512 | 2 280 | 4 306 | 4 304 |
| Equity | 2 416 | 1 543 | 1 873 | 2 060 | 2 310 |
| Long-term debt | 0 | 0 | 0 | 1 922 | 1 457 |
| Short-term debt | 232 | 1 969 | 407 | 325 | 537 |
| Total debt | 232 | 1 969 | 407 | 2 247 | 1 994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.01% | 25.01% | 2024 | |
| Company | 24.96% | 24.96% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nyhus | Chief Executive Officer | 0 companies |
| Johan Caspar Wohlfahrt | Board of Directors | 0 companies |
| Andreas Janson | Board of Directors | 0 companies |
| Stig Heistein | Chairman | 0 companies |
| Roy Stefan Samuelsson | Board of Directors | 0 companies |