| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -109% |
| Net profit | NOK -34K | -115% |
| Total assets | NOK 1,6M | -14% |
| Equity | NOK 1,6M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 440 | 258 | 259 | 378 | 383 | 338 | 218 | 234 | 464 | 440 | 0 |
| Staff expenses | −10 | −16 | −15 | −16 | −16 | −88 | −85 | −84 | −82 | −72 | −67 | −68 | −0 |
| EBITDA | 75 | 65 | 370 | 156 | 177 | 161 | 248 | 193 | 80 | 102 | 342 | 349 | −32 |
| Depreciation & amort. | −97 | −97 | −97 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −33 | 272 | 148 | 177 | 161 | 248 | 193 | 80 | 102 | 342 | 349 | −32 |
| Net financials | 10 | 24 | −224 | −173 | −100 | −96 | −91 | −95 | −109 | −87 | −73 | −52 | −2 |
| Profit before tax | −12 | −9 | 48 | −25 | 78 | 66 | 156 | 98 | −29 | 15 | 269 | 297 | −34 |
| Tax | −3 | 2 | 34 | −0 | 7 | 13 | 35 | 21 | −0 | −0 | 49 | 65 | −0 |
| Net profit | −9 | −11 | 14 | −25 | 70 | 52 | 121 | 77 | −29 | 15 | 220 | 232 | −34 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 283 | 998 | 6 046 | 5 781 | 5 697 | 6 237 | 6 227 | 6 218 | 6 204 | 6 188 | 5 386 | 1 832 | 1 574 |
| Equity | 870 | 859 | 873 | 848 | 919 | 971 | 1 092 | 1 170 | 1 141 | 1 156 | 1 376 | 1 607 | 1 574 |
| Long-term debt | 0 | 27 | 5 027 | 4 803 | 4 676 | 5 059 | 4 937 | 4 832 | 4 882 | 4 880 | 3 911 | 0 | 0 |
| Short-term debt | 122 | 111 | 145 | 130 | 103 | 207 | 197 | 216 | 181 | 153 | 99 | 224 | 0 |
| Total debt | 414 | 139 | 5 172 | 4 933 | 4 779 | 5 265 | 5 134 | 5 048 | 5 063 | 5 033 | 4 010 | 224 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gudmund Haagensli | Board of Directors | 0 companies |
| Einar Anders Haagensli | Chairman | 0 companies |