| Revenue | NOK 6,5M | +2% |
| EBITDA | NOK 507K | +53% |
| Net profit | NOK 369K | +65% |
| Total assets | NOK 2,5M | +39% |
| Equity | NOK 1,2M | +42% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 332 | 5 190 | 5 304 | 6 378 | 6 519 |
| Staff expenses | −2 100 | −2 267 | −2 248 | −2 654 | −2 930 |
| EBITDA | 211 | −67 | 65 | 330 | 507 |
| Depreciation & amort. | −43 | −31 | −28 | −36 | −36 |
| EBIT | 168 | −98 | 37 | 294 | 471 |
| Net financials | 13 | 8 | 3 | −7 | 3 |
| Profit before tax | 181 | −90 | 40 | 287 | 474 |
| Tax | 28 | −10 | 6 | 63 | 105 |
| Net profit | 153 | −81 | 34 | 224 | 369 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 447 | 2 665 | 2 346 | 1 772 | 2 469 |
| Equity | 1 429 | 1 349 | 803 | 876 | 1 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 018 | 1 317 | 1 543 | 896 | 1 223 |
| Total debt | 1 018 | 1 317 | 1 543 | 896 | 1 223 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Noraberg | Chief Executive Officer | 0 companies |
| Kristine Randi Midtbø Mo | Board of Directors | 0 companies |
| Elisabeth Beckmann | Board of Directors | 0 companies |
| Aud Eva Vaa Sollid | Chairman | 0 companies |
| Siv Aarmodt | Board of Directors | 0 companies |
| Tor Einar Skarprud | Board of Directors | 0 companies |