| Revenue | NOK 1,9M | +17% |
| EBITDA | NOK 35K | +140% |
| Net profit | NOK 15K | +111% |
| Total assets | NOK 871K | +16% |
| Equity | NOK 551K | +15% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 843 | 2 809 | 2 157 | 2 232 | 2 595 | 2 736 | 2 500 | 2 748 | 2 867 | 2 695 | 2 286 | 1 899 | 2 082 | 2 099 | 1 733 | 1 631 | 1 900 |
| Staff expenses | −699 | −767 | −731 | −792 | −692 | −762 | −743 | −784 | −982 | −1 162 | −903 | −840 | −447 | −521 | −543 | −620 | −737 |
| EBITDA | 23 | 215 | 23 | 15 | 74 | 40 | 40 | 78 | 46 | 24 | 33 | −90 | 172 | 107 | 33 | −89 | 35 |
| Depreciation & amort. | −3 | −3 | −3 | −22 | −21 | −21 | −19 | −17 | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −6 | −0 |
| EBIT | 20 | 211 | 20 | −7 | 52 | 18 | 21 | 62 | 46 | 24 | 33 | −90 | 172 | 106 | 28 | −94 | 35 |
| Net financials | −26 | −34 | 12 | −13 | −14 | −4 | −12 | −10 | −11 | −10 | −11 | −13 | 13 | −2 | −8 | −15 | −16 |
| Profit before tax | −6 | 177 | 32 | −20 | 39 | 14 | 9 | 52 | 34 | 13 | 22 | −102 | 159 | 103 | 19 | −110 | 19 |
| Tax | 1 | 52 | 9 | 31 | 4 | 7 | 5 | 17 | 10 | −1 | 4 | −0 | 9 | 9 | 8 | 28 | 4 |
| Net profit | −7 | 125 | 23 | −51 | 34 | 8 | 4 | 35 | 25 | 14 | 18 | −102 | 150 | 95 | 11 | −138 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 351 | 1 582 | 1 334 | 1 133 | 1 161 | 1 025 | 955 | 1 119 | 1 042 | 1 263 | 903 | 923 | 803 | 913 | 804 | 749 | 871 |
| Equity | 230 | 355 | 378 | 327 | 361 | 368 | 372 | 408 | 432 | 447 | 464 | 362 | 512 | 607 | 618 | 480 | 551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 120 | 1 227 | 956 | 807 | 800 | 656 | 583 | 711 | 609 | 816 | 439 | 561 | 291 | 307 | 186 | 269 | 320 |
| Total debt | 1 120 | 1 227 | 956 | 807 | 800 | 656 | 583 | 711 | 609 | 816 | 439 | 561 | 291 | 307 | 186 | 269 | 320 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Kvalsvik | Board of Directors | 0 companies |
| Hans Bjørn Kvalsvik | Chairman | 0 companies |