| Revenue | NOK 34,7M | -27% |
| EBITDA | NOK -6,9M | -30% |
| Net profit | NOK -8M | -5% |
| Total assets | NOK 4,9M | -15% |
| Equity | NOK -17,8M | -82% |
| Employees | 46 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 368 | 50 506 | 47 642 | 61 332 | 47 659 | 55 011 | 64 064 | 59 873 | 69 947 | 59 818 | 70 472 | 57 016 | 47 110 | 47 382 | 34 694 |
| Staff expenses | −6 221 | −7 346 | −8 078 | −9 497 | −9 032 | −7 805 | −9 292 | −8 089 | −9 296 | −10 393 | −5 745 | −3 079 | −5 104 | −9 050 | −13 961 |
| EBITDA | 1 602 | 2 552 | 964 | 1 329 | −287 | 1 452 | 497 | −152 | −1 975 | −5 899 | 723 | 317 | −3 365 | −5 311 | −6 919 |
| Depreciation & amort. | −847 | −737 | −613 | −679 | −575 | −900 | −324 | −272 | −209 | −295 | −226 | −210 | −408 | −491 | −515 |
| EBIT | 756 | 1 815 | 350 | 651 | −862 | 552 | 174 | −424 | −2 184 | −6 194 | 497 | 107 | −3 772 | −5 801 | −7 434 |
| Net financials | −362 | −286 | −277 | −30 | −88 | 86 | −133 | −94 | −119 | −146 | −71 | −153 | −172 | −316 | −581 |
| Profit before tax | 394 | 1 529 | 74 | 621 | −950 | 638 | 41 | −517 | −2 303 | −6 341 | 426 | −46 | −3 944 | −6 117 | −8 015 |
| Tax | 127 | 431 | 21 | 181 | −27 | 130 | 45 | −110 | −506 | −1 464 | 73 | −10 | −868 | 1 503 | −0 |
| Net profit | 267 | 1 098 | 53 | 439 | −922 | 508 | −4 | −407 | −1 797 | −4 877 | 352 | −36 | −3 076 | −7 620 | −8 015 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 817 | 11 824 | 11 765 | 11 568 | 9 180 | 7 346 | 8 308 | 6 490 | 8 213 | 12 098 | 7 516 | 7 952 | 8 890 | 5 800 | 4 945 |
| Equity | 1 121 | 2 050 | 1 744 | 1 604 | 681 | 1 116 | 1 112 | 305 | 589 | 603 | 955 | 919 | −2 158 | −9 778 | −17 793 |
| Long-term debt | 6 178 | 5 699 | 5 187 | 4 773 | 4 360 | 2 224 | 2 724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 441 |
| Short-term debt | 3 517 | 4 076 | 4 835 | 5 191 | 4 139 | 4 006 | 4 472 | 6 185 | 7 624 | 11 495 | 6 562 | 7 033 | 11 048 | 15 578 | 17 298 |
| Total debt | 9 696 | 9 775 | 10 021 | 9 964 | 8 499 | 6 230 | 7 196 | 6 185 | 7 624 | 11 495 | 6 562 | 7 033 | 11 048 | 15 578 | 22 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindhom Holding As | Company | 100.0% | 100.0% | 2024 |
Fjord-Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl David Gundersen | Chief Executive Officer | 0 companies |
| Lars Matthias Køvener | Chief Executive Officer | 0 companies |
| Finn Konsmo | Chief Executive Officer | 0 companies |
| Andreas Lindhom | Chairman | 0 companies |
| Rune Johannessen | Board of Directors | 0 companies |
| Mads Dorenfeldt Jenssen | Board of Directors | 0 companies |
| Trond Rafoss | Board of Directors | 0 companies |
| Sissel Sigfrid Danielsen | Board of Directors | 0 companies |
| Tsjipke Deuzeman | Chairman | 0 companies |
| May Grete Fladen Vatland | Board of Directors | 0 companies |