| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -170% |
| Net profit | NOK -2K | +85% |
| Total assets | NOK 2,9M | +2762% |
| Equity | NOK 96K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 359 | 2 496 | 3 490 | 3 754 | 1 751 | 1 144 | 1 882 | 1 445 | 0 | 0 | 0 | 0 | 48 | 63 | 42 | 4 | 0 |
| Staff expenses | −0 | −2 027 | −1 724 | −2 157 | −2 708 | −1 158 | −487 | −1 571 | −1 253 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −88 | 186 | 574 | 194 | −3 | 333 | −12 | 154 | 7 | −2 | 0 | 0 | 20 | −9 | 3 | −3 | −7 |
| Depreciation & amort. | −0 | −67 | −59 | −61 | −23 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −154 | 127 | 513 | 171 | −10 | 333 | −12 | 154 | 7 | −2 | 0 | 0 | 20 | −9 | 3 | −3 | −7 |
| Net financials | 0 | −7 | −1 | −0 | −0 | 26 | 28 | 18 | −0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | −10 | 0 |
| Profit before tax | 0 | −161 | 127 | 513 | 171 | 16 | 361 | 6 | 154 | 5 | −1 | 0 | 0 | 20 | −9 | 3 | −13 | −7 |
| Tax | −0 | −44 | 37 | 147 | 57 | 6 | 101 | 3 | 42 | 1 | −0 | 0 | −0 | 4 | −2 | 1 | −1 | −6 |
| Net profit | 0 | −117 | 89 | 366 | 114 | 10 | 260 | 3 | 112 | 4 | −1 | 0 | 0 | 16 | −7 | 2 | −12 | −2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 675 | 687 | 1 303 | 1 172 | 939 | 932 | 592 | 442 | 220 | 99 | 99 | 99 | 128 | 115 | 115 | 100 | 2 854 |
| Equity | — | 121 | 211 | 546 | 260 | 120 | 100 | 103 | 215 | 100 | 99 | 99 | 99 | 115 | 108 | 110 | 98 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 3 | 2 | 0 |
| Short-term debt | 0 | 478 | 453 | 757 | 912 | 818 | 832 | 489 | 226 | 120 | 0 | 0 | 0 | 9 | 5 | 3 | 0 | 2 758 |
| Total debt | 0 | 553 | 476 | 757 | 912 | 818 | 832 | 489 | 226 | 120 | 0 | 0 | 0 | 13 | 7 | 5 | 2 | 2 758 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atelas As | Company | 50.0% | 50.0% | 2022 |
Tj Økonomitjenester As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Johan Haddal | Chairman | 0 companies |