| Revenue | NOK 6,1M | +5% |
| EBITDA | NOK 1,7M | +20% |
| Net profit | NOK -1,6M | +16% |
| Total assets | NOK 44,2M | -4% |
| Equity | NOK 5,3M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 429 | 5 451 | 6 875 | 5 812 | 6 104 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 525 | 770 | 888 | 1 413 | 1 692 |
| Depreciation & amort. | −1 378 | −1 570 | −1 595 | −1 607 | −1 502 |
| EBIT | 147 | −800 | −707 | −193 | 190 |
| Net financials | −1 407 | −1 522 | −1 445 | −2 170 | −2 181 |
| Profit before tax | −1 260 | −2 322 | −2 152 | −2 364 | −1 991 |
| Tax | −277 | −511 | −468 | −520 | −438 |
| Net profit | −983 | −1 811 | −1 684 | −1 844 | −1 553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 023 | 50 932 | 46 678 | 45 887 | 44 201 |
| Equity | 4 894 | 6 342 | 5 826 | 5 644 | 5 250 |
| Long-term debt | 42 091 | 43 599 | 40 233 | 39 380 | 37 885 |
| Short-term debt | 1 038 | 990 | 618 | 863 | 1 066 |
| Total debt | 43 129 | 44 589 | 40 851 | 40 244 | 38 951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Åge Almås | Chairman | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |