| Revenue | NOK 14,1M | +9% |
| EBITDA | NOK 1,9M | -16% |
| Net profit | NOK 1,5M | -59% |
| Total assets | NOK 3,3M | -68% |
| Equity | NOK 775K | -21% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 682 | 12 255 | 13 834 | 12 998 | 14 143 |
| Staff expenses | −4 432 | −5 058 | −5 608 | −5 253 | −5 623 |
| EBITDA | 2 373 | 1 982 | 2 348 | 2 279 | 1 907 |
| Depreciation & amort. | −228 | −220 | −147 | −156 | −165 |
| EBIT | 2 145 | 1 762 | 2 201 | 2 123 | 1 742 |
| Net financials | 177 | −5 | 478 | 2 043 | 191 |
| Profit before tax | 2 322 | 1 757 | 2 679 | 4 166 | 1 933 |
| Tax | 475 | 387 | 538 | 627 | 470 |
| Net profit | 1 847 | 1 371 | 2 142 | 3 539 | 1 463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 707 | 12 948 | 8 947 | 10 261 | 3 279 |
| Equity | 9 531 | 5 501 | 4 443 | 982 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 176 | 7 447 | 4 504 | 9 279 | 2 504 |
| Total debt | 2 176 | 7 447 | 4 504 | 9 279 | 2 504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IP Chief Executive Officer | Chief Executive Officer | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Paulsen | Chief Executive Officer | 0 companies |
| Stig Ove Bjerkan | Chief Executive Officer | 0 companies |
| Petter Strand | Chairman | 0 companies |
| Gunnar Stornes | Board of Directors | 0 companies |
| Rune Vist | Board of Directors | 0 companies |
| Odd Magnar Strand | Board of Directors | 0 companies |
| Magnus Morken | Board of Directors | 0 companies |