| Revenue | NOK 13,2M | — |
| EBITDA | NOK 97K | +1725% |
| Net profit | NOK -19K | -212% |
| Total assets | NOK 11,7M | +129% |
| Equity | NOK 5,1M | +0% |
| Employees | 46 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 848 | 390 | 559 | 3 641 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 186 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 021 |
| EBITDA | 220 | 393 | −47 | 26 | 3 036 | −299 | −46 | −42 | −20 | −17 | −11 | −10 | −7 | −6 | 97 |
| Depreciation & amort. | −76 | −138 | −123 | −87 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 |
| EBIT | 143 | 255 | −170 | −61 | 2 945 | −299 | −46 | −42 | −20 | −17 | −11 | −10 | −7 | −6 | 74 |
| Net financials | 29 239 | 11 892 | 172 | 78 | −1 254 | 232 | 186 | 144 | 154 | 186 | 209 | 0 | 0 | 0 | −92 |
| Profit before tax | 29 382 | 12 148 | 2 | 16 | 1 691 | −67 | 140 | 101 | 134 | 169 | 197 | −10 | −7 | −6 | −19 |
| Tax | 320 | 115 | −11 | 5 | 868 | −17 | 38 | 27 | 34 | 41 | 45 | −0 | −0 | −0 | −0 |
| Net profit | 29 061 | 12 033 | 13 | 12 | 823 | −50 | 102 | 74 | 101 | 129 | 152 | −10 | −7 | −6 | −19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 700 | 23 567 | 13 396 | 12 918 | 13 861 | 5 023 | 5 123 | 5 212 | 5 261 | 5 296 | 5 325 | 5 120 | 5 109 | 5 103 | 11 669 |
| Equity | 5 177 | 7 210 | 7 223 | 7 235 | 5 060 | 5 010 | 5 113 | 5 127 | 5 127 | 5 127 | 5 127 | 5 116 | 5 109 | 5 103 | 5 084 |
| Long-term debt | 6 | 0 | 0 | 0 | 5 233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 801 |
| Short-term debt | 30 517 | 10 357 | 174 | 50 | 3 568 | 13 | 10 | 85 | 134 | 169 | 199 | 4 | 0 | 0 | 5 784 |
| Total debt | 30 523 | 16 357 | 6 174 | 5 684 | 8 801 | 13 | 10 | 85 | 134 | 169 | 199 | 4 | 0 | 0 | 6 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimal Finansforvaltning As | Company | 67.0% | 67.0% | 2022 |
Berglund Utvikling As | Company | 30.0% | 30.0% | 2022 |
Hjertefilm As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Berglund Isachsen | Chief Executive Officer | 0 companies |
| Thor Øistein Kilstad | Chairman | 0 companies |