| Revenue | NOK 10,1M | +86% |
| EBITDA | NOK -391K | +20% |
| Net profit | NOK -378K | +15% |
| Total assets | NOK 4,9M | +232% |
| Equity | NOK 1,1M | +4447% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 690 | 27 146 | 17 902 | 29 916 | 38 594 | 36 613 | 27 567 | 7 287 | 9 772 | 13 207 | 15 345 | 7 770 | 5 462 | 10 140 |
| Staff expenses | −2 725 | −2 185 | −16 069 | −25 589 | −33 294 | −32 389 | −25 292 | −7 166 | −9 083 | −11 667 | −14 025 | −7 429 | −5 260 | −9 459 |
| EBITDA | 750 | −180 | −243 | 1 580 | 1 391 | 289 | −362 | −1 023 | −100 | 192 | −511 | −563 | −487 | −391 |
| Depreciation & amort. | −34 | −33 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 716 | −214 | −249 | 1 580 | 1 391 | 289 | −362 | −1 023 | −100 | 192 | −511 | −563 | −487 | −391 |
| Net financials | 139 | 40 | 7 | 32 | 57 | 60 | 32 | −2 | −52 | −104 | −218 | −58 | −81 | −93 |
| Profit before tax | 855 | −174 | −242 | 1 613 | 1 448 | 349 | −330 | −1 025 | −152 | 88 | −728 | −620 | −568 | −485 |
| Tax | 252 | −38 | −61 | 460 | 417 | 110 | −80 | −242 | −21 | 35 | −160 | −136 | −125 | −107 |
| Net profit | 603 | −136 | −181 | 1 153 | 1 031 | 239 | −250 | −783 | −130 | 53 | −568 | −484 | −443 | −378 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 700 | 6 738 | 4 101 | 8 089 | 11 210 | 10 174 | 6 119 | 1 994 | 3 044 | 4 791 | 3 320 | 3 401 | 1 476 | 4 894 |
| Equity | 776 | 640 | −97 | 809 | 1 590 | 1 630 | 1 380 | 597 | 466 | 520 | −49 | 468 | 24 | 1 113 |
| Long-term debt | 0 | 0 | 0 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 924 | 6 098 | 4 198 | 7 276 | 9 619 | 8 544 | 4 739 | 1 398 | 2 578 | 4 271 | 3 368 | 2 933 | 1 451 | 3 780 |
| Total debt | 6 924 | 6 098 | 4 198 | 7 280 | 9 620 | 8 544 | 4 739 | 1 398 | 2 578 | 4 271 | 3 368 | 2 933 | 1 451 | 3 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amesto Top Temp As | Company | 95.5% | 95.5% | 2022 |
| Individual | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Fochsen Ellestad | Chief Executive Officer | 0 companies |
| Erin June Andreassen | Chief Executive Officer | 0 companies |
| Ole Petter Skårås | Board of Directors | 0 companies |
| Christian Teigland | Board of Directors | 0 companies |
| Karl Thomas Mikael Paul | Board of Directors | 0 companies |
| Arne-Christian Gnutzmann | Board of Directors | 0 companies |