| Revenue | NOK 19,7M | -6% |
| EBITDA | NOK -2,3M | +1% |
| Net profit | NOK -1,6M | +13% |
| Total assets | NOK 9,7M | +16% |
| Equity | NOK 2,7M | +3% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 1 870 | 1 376 | 1 806 | 3 365 | 2 995 | 2 652 | 1 462 | 2 774 | 8 554 | 24 375 | 24 363 | 20 440 | 23 510 | 18 682 | 20 938 | 19 743 |
| Staff expenses | −1 155 | −2 709 | −2 636 | −2 631 | −2 699 | −2 412 | −2 698 | −3 057 | −4 559 | −6 954 | −7 575 | −8 688 | −5 257 | −6 498 | −6 144 | −4 329 | −3 480 |
| EBITDA | −1 530 | −2 249 | −2 643 | −2 480 | −744 | −759 | −1 429 | −2 196 | −2 829 | −3 828 | −996 | −4 052 | −2 752 | −3 075 | −2 799 | −2 322 | −2 295 |
| Depreciation & amort. | −177 | −228 | −156 | −105 | −26 | −13 | −23 | −0 | −0 | −0 | −20 | −173 | −177 | −189 | −189 | −169 | −10 |
| EBIT | −1 707 | −2 477 | −2 799 | −2 585 | −770 | −771 | −1 452 | −2 196 | −2 829 | −3 828 | −1 016 | −4 225 | −2 929 | −3 265 | −2 988 | −2 491 | −2 305 |
| Net financials | −146 | −124 | −63 | −78 | 25 | 11 | −50 | 345 | 30 | 5 | 31 | 69 | 21 | −6 | 27 | 79 | 192 |
| Profit before tax | −1 853 | −2 601 | −2 862 | −2 663 | −746 | −760 | −1 502 | −1 851 | −2 800 | −3 823 | −985 | −4 156 | −2 908 | −3 270 | −2 961 | −2 412 | −2 113 |
| Tax | 45 | −20 | −801 | −745 | −209 | −215 | −405 | −476 | −660 | −866 | −209 | −914 | −640 | −717 | −644 | −523 | −465 |
| Net profit | −1 898 | −2 581 | −2 061 | −1 917 | −537 | −546 | −1 096 | −1 375 | −2 139 | −2 957 | −776 | −3 241 | −2 268 | −2 553 | −2 317 | −1 889 | −1 648 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 463 | 11 352 | 4 108 | 3 162 | 2 896 | 2 935 | 5 675 | 12 967 | 11 811 | 7 925 | 10 468 | 10 662 | 10 623 | 8 118 | 8 791 | 8 341 | 9 656 |
| Equity | 5 396 | 5 345 | 2 241 | 2 160 | 2 202 | 2 168 | 1 414 | 2 152 | 2 320 | 2 434 | 2 552 | 2 729 | 2 596 | 2 681 | 2 676 | 2 665 | 2 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 63 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 900 | 421 | 665 | 630 | 719 | 4 260 | 10 815 | 9 491 | 5 491 | 7 917 | 7 933 | 8 028 | 5 438 | 6 115 | 5 677 | 6 919 |
| Total debt | 7 067 | 6 008 | 1 867 | 1 002 | 694 | 767 | 4 260 | 10 815 | 9 491 | 5 491 | 7 917 | 7 933 | 8 028 | 5 438 | 6 115 | 5 677 | 6 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Start Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Christin Gunnerud Rønning | Chief Executive Officer | 0 companies |
| Kristoffer Kittang Nilsen | Board of Directors | 0 companies |
| Jan-Erik Nilsen | Chairman | 0 companies |
| Hans Anton Nilsen | Board of Directors | 0 companies |