| Revenue | NOK 4M | +1% |
| EBITDA | NOK 234K | -60% |
| Net profit | NOK 183K | -60% |
| Total assets | NOK 2,6M | -10% |
| Equity | NOK 2M | -6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 682 | 1 623 | 1 956 | 2 253 | 2 741 | 3 024 | 3 292 | 3 435 | 3 681 | 3 435 | 3 655 | 3 988 | 4 838 | 4 041 | 4 084 | 3 920 | 3 960 |
| Staff expenses | −0 | −258 | −316 | −395 | −277 | −411 | −530 | −547 | −576 | −557 | −572 | −553 | −686 | −695 | −733 | −835 | −867 | −944 |
| EBITDA | 0 | −99 | 54 | 119 | 295 | 182 | 396 | 164 | 315 | 381 | 275 | 312 | 300 | 754 | 682 | 528 | 588 | 234 |
| Depreciation & amort. | −0 | −40 | −33 | −0 | −0 | −0 | −5 | −5 | −8 | −12 | −12 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −139 | 21 | 119 | 295 | 182 | 391 | 159 | 307 | 369 | 263 | 302 | 300 | 754 | 682 | 528 | 588 | 234 |
| Net financials | 0 | −19 | −13 | −3 | −4 | −3 | −2 | −4 | −4 | −1 | −3 | −3 | −0 | 3 | 2 | −1 | −0 | 1 |
| Profit before tax | 0 | −158 | 7 | 116 | 291 | 179 | 389 | 155 | 302 | 367 | 259 | 299 | 300 | 757 | 685 | 527 | 588 | 235 |
| Tax | −0 | −44 | 2 | 24 | 82 | 50 | 109 | 42 | 82 | 92 | 64 | 69 | 66 | 166 | 151 | 116 | 129 | 52 |
| Net profit | 0 | −113 | 5 | 92 | 210 | 129 | 280 | 113 | 220 | 275 | 196 | 230 | 234 | 590 | 534 | 411 | 459 | 183 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 392 | 399 | 486 | 598 | 719 | 1 083 | 1 107 | 1 255 | 1 406 | 1 462 | 1 746 | 1 951 | 2 531 | 2 515 | 2 720 | 2 921 | 2 629 |
| Equity | — | 42 | 47 | 139 | 348 | 477 | 757 | 769 | 790 | 965 | 1 060 | 1 291 | 1 225 | 1 415 | 1 749 | 1 960 | 2 119 | 2 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 351 | 352 | 347 | 250 | 242 | 326 | 337 | 466 | 441 | 401 | 455 | 726 | 1 116 | 766 | 760 | 802 | 627 |
| Total debt | 0 | 351 | 352 | 347 | 250 | 242 | 326 | 337 | 466 | 441 | 401 | 455 | 726 | 1 116 | 766 | 760 | 802 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2011 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marthe Mølstre | Deputy Member | 0 companies |
| Hanne Kristin Mølstre | Chief Executive Officer | 0 companies |
| Ole Johan Mølstre | Chairman | 0 companies |