| Revenue | NOK 56K | -63% |
| EBITDA | NOK -15K | -119% |
| Net profit | NOK -82K | -257% |
| Total assets | NOK 90K | -50% |
| Equity | NOK -5K | -107% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 610 | 1 527 | 944 | 1 007 | 1 750 | 1 511 | 1 610 | 2 101 | 1 471 | 1 178 | 1 571 | 1 626 | 992 | 1 164 | 342 | 151 | 56 |
| Staff expenses | −0 | −838 | −348 | −218 | −483 | −1 010 | −1 036 | −961 | −1 181 | −729 | −658 | −876 | −1 004 | −621 | −875 | −492 | −13 | −0 |
| EBITDA | 0 | −40 | −292 | 37 | 3 | 72 | −293 | 27 | 301 | −161 | 92 | 355 | 230 | −10 | −13 | −335 | 80 | −15 |
| Depreciation & amort. | −0 | −23 | −15 | −16 | −17 | −10 | −4 | −3 | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −64 | −307 | 20 | −14 | 62 | −297 | 24 | 298 | −164 | 89 | 352 | 228 | −10 | −13 | −335 | 80 | −15 |
| Net financials | 0 | 73 | 15 | 18 | 1 | 5 | 8 | −0 | 6 | 1 | 1 | 5 | 4 | 4 | 0 | 3 | −28 | −67 |
| Profit before tax | 0 | 9 | −292 | 38 | −12 | 68 | −289 | 23 | 303 | −163 | 90 | 357 | 233 | −7 | −13 | −332 | 53 | −82 |
| Tax | −0 | 9 | −64 | 13 | 3 | 29 | −117 | 6 | 87 | 65 | −0 | 15 | 65 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −228 | 26 | −15 | 39 | −172 | 17 | 216 | −228 | 90 | 342 | 167 | −7 | −13 | −332 | 53 | −82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 214 | 670 | 618 | 675 | 863 | 1 120 | 1 030 | 1 278 | 887 | 745 | 829 | 858 | 604 | 499 | 283 | 178 | 90 |
| Equity | — | 746 | 518 | 543 | 528 | 566 | 673 | 690 | 906 | 478 | 318 | 210 | 377 | 371 | 358 | 24 | 77 | −5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 468 | 152 | 75 | 147 | 297 | 447 | 340 | 372 | 409 | 427 | 619 | 481 | 233 | 141 | 259 | 101 | 95 |
| Total debt | 0 | 468 | 152 | 75 | 147 | 297 | 447 | 340 | 372 | 409 | 427 | 619 | 481 | 233 | 141 | 259 | 101 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omega Finans As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Viggo Lien | Chairman | 0 companies |