| Revenue | NOK 54,3M | +12% |
| EBITDA | NOK -5,3M | -302% |
| Net profit | NOK -4M | -285% |
| Total assets | NOK 24,3M | +143% |
| Equity | NOK 883K | -65% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 41 988 | 46 333 | 60 750 | 48 329 | 54 342 |
| Staff expenses | −12 459 | −10 439 | −12 659 | −9 090 | −12 841 |
| EBITDA | 1 808 | 4 624 | 6 312 | 2 611 | −5 272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 808 | 4 624 | 6 312 | 2 611 | −5 272 |
| Net financials | −1 584 | −2 542 | −456 | 164 | 152 |
| Profit before tax | 224 | 2 081 | 5 856 | 2 775 | −5 120 |
| Tax | 54 | 479 | 1 288 | 610 | −1 126 |
| Net profit | 170 | 1 602 | 4 568 | 2 164 | −3 994 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 14 676 | 11 457 | 19 287 | 10 013 | 24 333 |
| Equity | 2 501 | 2 500 | 2 501 | 2 501 | 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 175 | 8 956 | 16 787 | 7 512 | 23 450 |
| Total debt | 12 175 | 8 956 | 16 787 | 7 512 | 23 450 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
EA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Lehmann | Chief Executive Officer | 0 companies |
| Trygve Nilsen | Chief Executive Officer | 0 companies |
| Espen Andre Rokkan | Deputy Member | 0 companies |
| Roger Pedersen | Board of Directors | 0 companies |
| Erling Rokkan | Chairman | 0 companies |
| Stian Kilvær | Chairman | 0 companies |
| Kyrre John Hansen | Board of Directors | 0 companies |