| Revenue | NOK 8M | -5% |
| EBITDA | NOK 1,3M | +9% |
| Net profit | NOK 497K | +32% |
| Total assets | NOK 1,9M | -36% |
| Equity | NOK -876K | +36% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 434 | 6 553 | 8 216 | 8 417 | 7 979 |
| Staff expenses | −1 663 | −2 530 | −2 840 | −2 175 | −2 177 |
| EBITDA | −257 | −323 | 612 | 1 233 | 1 339 |
| Depreciation & amort. | −464 | −468 | −472 | −464 | −447 |
| EBIT | −721 | −790 | 140 | 770 | 892 |
| Net financials | −404 | −123 | −426 | −187 | −235 |
| Profit before tax | −1 125 | −914 | −287 | 583 | 657 |
| Tax | −0 | −0 | −0 | 206 | 160 |
| Net profit | −1 125 | −914 | −287 | 377 | 497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 702 | 3 113 | 3 299 | 2 937 | 1 877 |
| Equity | −549 | −1 463 | −1 749 | −1 373 | −876 |
| Long-term debt | 3 404 | 2 493 | 2 175 | 1 462 | 954 |
| Short-term debt | 847 | 2 083 | 2 873 | 2 848 | 1 800 |
| Total debt | 4 252 | 4 576 | 5 048 | 4 310 | 2 753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WL Deputy Member | Deputy Member | 2008 |
RL Chief Executive Officer | Chief Executive Officer | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Larsen | Deputy Member | 0 companies |
| Raymond Larsen | Chief Executive Officer | 0 companies |