| Revenue | NOK 175K | -52% |
| EBITDA | NOK 83K | -71% |
| Net profit | NOK -66K | -138% |
| Total assets | NOK 868K | -73% |
| Equity | NOK 50K | -96% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 360 | 175 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 324 | 307 | 268 | 289 | 83 |
| Depreciation & amort. | −192 | −185 | −193 | −69 | −116 |
| EBIT | 132 | 122 | 75 | 220 | −33 |
| Net financials | −18 | 4 | 13 | −0 | −33 |
| Profit before tax | 115 | 126 | 88 | 220 | −66 |
| Tax | 47 | 51 | 43 | 46 | −0 |
| Net profit | 68 | 75 | 45 | 174 | −66 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 572 | 3 360 | 3 335 | 3 188 | 868 |
| Equity | 1 141 | 1 216 | 1 142 | 1 316 | 50 |
| Long-term debt | 2 300 | 1 960 | 1 660 | 1 230 | 783 |
| Short-term debt | 131 | 184 | 533 | 642 | 35 |
| Total debt | 2 431 | 2 144 | 2 193 | 1 872 | 818 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JØ Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2012 – 2023 | |
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ødegård Bjorbekk | Deputy Member | 0 companies |
| Håkon Salvesen | Board of Directors | 0 companies |
| Atle Sætra Johansen | Chairman | 0 companies |
| Preben Svendsen Broberg | Chairman | 0 companies |
| Kjell Olav Broberg | Board of Directors | 0 companies |