| Revenue | NOK 8,5M | +19% |
| EBITDA | NOK -145K | +91% |
| Net profit | NOK -190K | +84% |
| Total assets | NOK 2,6M | -19% |
| Equity | NOK 698K | -21% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 590 | 26 032 | 24 073 | 24 909 | 33 004 | 34 242 | 33 509 | 39 866 | 36 245 | 30 424 | 29 213 | 25 741 | 27 470 | 18 957 | 16 364 | 7 166 | 8 548 |
| Staff expenses | −7 119 | −8 353 | −7 530 | −7 686 | −9 250 | −10 610 | −10 335 | −9 985 | −9 513 | −9 801 | −9 505 | −9 511 | −9 782 | −6 334 | −5 922 | −4 268 | −2 434 |
| EBITDA | −427 | 1 339 | −36 | 676 | 3 673 | −63 | 2 765 | 1 839 | 4 706 | 2 940 | 3 450 | −2 856 | −838 | 1 565 | 1 219 | −1 524 | −145 |
| Depreciation & amort. | −320 | −321 | −155 | −205 | −249 | −315 | −231 | −277 | −277 | −224 | −104 | −81 | −0 | −0 | −3 | −4 | −78 |
| EBIT | −748 | 1 018 | −191 | 471 | 3 424 | −378 | 2 533 | 1 562 | 4 429 | 2 716 | 3 346 | −2 937 | −838 | 1 565 | 1 216 | −1 528 | −223 |
| Net financials | −180 | −144 | −130 | −145 | −153 | −108 | −92 | −95 | −63 | −53 | −22 | −5 | −14 | −67 | −7 | −5 | −21 |
| Profit before tax | −928 | 874 | −321 | 326 | 3 271 | −486 | 2 442 | 1 467 | 4 366 | 2 663 | 3 324 | −2 942 | −852 | 1 498 | 1 209 | −1 532 | −244 |
| Tax | −253 | 263 | −88 | 91 | 922 | −158 | 662 | 319 | 1 025 | 528 | 620 | −647 | −184 | 329 | 266 | −337 | −54 |
| Net profit | −675 | 610 | −233 | 235 | 2 349 | −328 | 1 779 | 1 148 | 3 342 | 2 136 | 2 704 | −2 295 | −668 | 1 168 | 943 | −1 195 | −190 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 639 | 7 508 | 5 685 | 8 975 | 9 908 | 8 835 | 9 619 | 10 042 | 13 751 | 12 926 | 13 376 | 9 625 | 6 648 | 6 677 | 6 415 | 3 183 | 2 578 |
| Equity | 1 093 | 1 703 | 1 471 | 1 205 | 1 955 | 1 627 | 2 106 | 2 254 | 2 096 | 2 231 | 2 936 | 641 | −28 | 1 141 | 2 084 | 889 | 698 |
| Long-term debt | 1 382 | 1 525 | 1 214 | 0 | 2 299 | 2 067 | 1 879 | 2 192 | 2 748 | 3 087 | 3 557 | 616 | 1 168 | 291 | 272 | 0 | 182 |
| Short-term debt | 3 164 | 4 279 | 3 000 | 6 389 | 5 655 | 5 141 | 5 634 | 5 596 | 8 907 | 7 607 | 6 883 | 8 368 | 5 508 | 5 246 | 4 059 | 2 294 | 1 697 |
| Total debt | 4 546 | 5 805 | 4 214 | 7 770 | 7 953 | 7 208 | 7 513 | 7 788 | 11 655 | 10 694 | 10 440 | 8 985 | 6 676 | 5 537 | 4 331 | 2 294 | 1 880 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Alexandersen | Chairman | 0 companies |