| Revenue | NOK 600K | -39% |
| EBITDA | NOK -289K | -159% |
| Net profit | NOK 3,5M | -9% |
| Total assets | NOK 27,4M | +20% |
| Equity | NOK 9M | +6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 223 | 26 | 165 | 69 | 0 | 60 | 150 | 150 | 225 | 110 | 0 | 500 | 480 | 980 | 600 |
| Staff expenses | −137 | −0 | 80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −151 | −304 | −381 | −371 |
| EBITDA | 45 | 190 | −299 | 155 | −36 | −7 | −148 | 142 | 134 | 207 | 11 | −102 | −28 | 118 | 491 | −289 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −30 | −31 | −46 | −60 | −60 | −60 | −60 |
| EBIT | 45 | 190 | −299 | 155 | −36 | −7 | −148 | 142 | 106 | 177 | −20 | −147 | −89 | 58 | 431 | −349 |
| Net financials | 249 | −175 | 73 | 137 | 153 | 1 498 | 217 | 198 | 688 | 2 | 2 902 | 1 096 | 2 023 | 2 241 | 3 419 | 3 857 |
| Profit before tax | 295 | 16 | −226 | 292 | 117 | 1 491 | 69 | 340 | 794 | 178 | 2 882 | 948 | 1 935 | 2 299 | 3 850 | 3 508 |
| Tax | 13 | 57 | 26 | 43 | 19 | −0 | 11 | 33 | 6 | 7 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 282 | −42 | −251 | 249 | 98 | 1 491 | 58 | 307 | 788 | 171 | 2 882 | 948 | 1 935 | 2 299 | 3 850 | 3 508 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 824 | 1 851 | 1 699 | 2 158 | 2 474 | 3 546 | 5 069 | 4 991 | 8 418 | 8 567 | 11 206 | 11 545 | 13 675 | 15 817 | 22 783 | 27 354 |
| Equity | 1 127 | 1 085 | 834 | 1 741 | 1 839 | 3 330 | 3 388 | 3 598 | 4 386 | 4 557 | 7 439 | 7 387 | 6 322 | 5 621 | 8 471 | 8 979 |
| Long-term debt | 0 | 2 | 479 | 85 | 0 | 0 | 485 | 392 | 2 964 | 3 839 | 3 715 | 3 638 | 4 934 | 7 676 | 7 313 | 10 934 |
| Short-term debt | 697 | 763 | 387 | 331 | 635 | 216 | 1 196 | 1 001 | 1 068 | 171 | 52 | 520 | 2 420 | 2 520 | 6 999 | 7 440 |
| Total debt | 697 | 765 | 865 | 417 | 635 | 216 | 1 680 | 1 393 | 4 032 | 4 010 | 3 767 | 4 158 | 7 354 | 10 196 | 14 312 | 18 375 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Myre | Chairman | 0 companies |
| Sylvia Myre | Board of Directors | 0 companies |