| Revenue | NOK 82K | +47% |
| EBITDA | NOK 46K | +1529% |
| Net profit | NOK 35K | +1168% |
| Total assets | NOK 366K | +0% |
| Equity | NOK 202K | +21% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 30 | 51 | 6 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 193 | 1 000 | 312 | 56 | 82 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −156 | −0 | −0 | −0 |
| EBITDA | 10 | −0 | 5 | 33 | −333 | 236 | 0 | 0 | 0 | −1 | −2 | −27 | 96 | −5 | 148 | 208 | −3 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 | −0 | 5 | 33 | −333 | 236 | 0 | 0 | 0 | −1 | −2 | −27 | 96 | −5 | 148 | 208 | −3 | 46 |
| Net financials | 0 | 0 | −0 | −0 | 0 | 0 | −5 | −0 | −0 | −0 | −0 | −10 | 0 | −0 | 0 | −0 | −1 | −1 |
| Profit before tax | 10 | −0 | 5 | 33 | −333 | 236 | −5 | −0 | −0 | −1 | −2 | −37 | 96 | −5 | 148 | 208 | −4 | 45 |
| Tax | −0 | −0 | 7 | 9 | −0 | 66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 104 | −1 | 10 |
| Net profit | 10 | −0 | −2 | 24 | −333 | 170 | −5 | −0 | −0 | −1 | −2 | −37 | 96 | −5 | 148 | 104 | −3 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 61 | 1 283 | 1 371 | 64 | 65 | 64 | 63 | 72 | 72 | 63 | 189 | 224 | 435 | 423 | 367 | 366 |
| Equity | −151 | −151 | −82 | −58 | −298 | −127 | −131 | −132 | −133 | −135 | −136 | −174 | −78 | −83 | 66 | 170 | 166 | 202 |
| Long-term debt | 0 | 0 | 0 | 1 250 | 1 250 | 191 | 196 | 196 | 196 | 207 | 208 | 212 | 227 | 12 | 12 | 23 | 23 | 23 |
| Short-term debt | 151 | 151 | 143 | 91 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 40 | 295 | 358 | 231 | 178 | 142 |
| Total debt | 151 | 151 | 143 | 1 341 | 1 669 | 191 | 196 | 196 | 196 | 207 | 208 | 236 | 267 | 307 | 370 | 253 | 201 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Herwig | Deputy Member | 0 companies |
| Rune Georg Herwig | Chairman | 0 companies |