Riskpilot← Back to searchSign inGet full accessSISOMAR AS
ASActiveOrg 987520507Valljordveien 27, 8226 StraumenFreshwater aquaculture · NACE 0322Est. 200425 employees
Revenue 2024
NOK 172M
+14% vs 2023
EBITDA margin
18.4%
+32% vs 2023
Equity ratio
22.9%
Financial strength
Net profit 2024
NOK -2,8M
+59% vs 2023
| Revenue | NOK 172M | +14% |
| EBITDA | NOK 31,6M | +32% |
| Net profit | NOK -2,8M | +59% |
| Total assets | NOK 764,7M | +62% |
| Equity | NOK 174,8M | -2% |
| Employees | 25 | — |
Legal name
SISOMAR AS
Org number
987520507
Legal form
Aksjeselskap
NACE code
0322 · Freshwater aquaculture
Founded
23. november 2004
Share capital
NOK 26 935 000
Employees
25 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og ett styremedlem i fellesskap.
Company purpose
Produksjon og salg av smolt og yngel samt annen virksomhet som naturlig faller sammen med dette. Selskapet skal også kunne investere i andre selskaper.
Address
Valljordveien 27, 8226 Straumen
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 262 | 32 575 | 26 753 | 29 127 | 37 062 | 41 851 | 64 546 | 73 722 | 86 844 | 101 233 | 106 118 | 135 279 | 149 938 | 130 689 | 147 812 | 150 622 | 171 991 |
| Staff expenses | −0 | −4 287 | −4 609 | −4 606 | −4 857 | −5 612 | −5 161 | −6 441 | −6 291 | −7 543 | −9 243 | −9 755 | −12 305 | −12 435 | −13 219 | −13 945 | −15 601 | −18 033 |
| EBITDA | 0 | 5 424 | 10 342 | 5 106 | 5 525 | 10 466 | 14 606 | 24 850 | 28 093 | 28 192 | 31 546 | 40 460 | 45 322 | 37 796 | 37 069 | 33 722 | 23 957 | 31 568 |
| Depreciation & amort. | −0 | −2 490 | −3 656 | −3 720 | −3 790 | −5 185 | −6 653 | −6 860 | −9 929 | −12 679 | −15 949 | −18 187 | −21 564 | −22 364 | −22 911 | −23 520 | −22 833 | −23 983 |
| EBIT | 0 | 2 934 | 6 686 | 1 386 | 1 736 | 5 281 | 7 953 | 17 990 | 18 164 | 15 513 | 15 597 | 22 273 | 23 758 | 15 432 | 14 158 | 10 201 | 1 124 | 7 584 |
| Net financials | 0 | −1 380 | −1 644 | −1 169 | −1 046 | −3 631 | −4 045 | −5 238 | −4 870 | −9 082 | −9 535 | −10 045 | −9 048 | −6 083 | −4 726 | −6 780 | −10 208 | −11 477 |
| Profit before tax | 0 | 1 553 | 5 042 | 217 | 690 | 1 650 | 3 908 | 12 752 | 13 294 | 6 431 | 6 062 | 12 228 | 14 710 | 9 350 | 9 431 | 3 421 | −9 084 | −3 893 |
| Tax | −0 | 443 | 1 421 | 84 | 204 | 478 | 923 | 3 454 | 3 028 | 1 167 | 738 | 2 381 | 3 241 | 2 070 | 2 092 | 786 | −2 128 | −1 053 |
| Net profit | 0 | 1 111 | 3 621 | 133 | 485 | 1 172 | 2 985 | 9 298 | 10 265 | 5 263 | 5 324 | 9 847 | 11 469 | 7 280 | 7 339 | 2 635 | −6 956 | −2 839 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 49 350 | 58 452 | 53 484 | 93 176 | 121 888 | 151 228 | 181 062 | 206 530 | 318 424 | 328 036 | 372 140 | 372 651 | 414 983 | 399 249 | 392 059 | 472 266 | 764 712 |
| Equity | — | 12 841 | 16 462 | 16 595 | 24 081 | 25 253 | 28 237 | 37 535 | 47 800 | 53 064 | 58 387 | 68 234 | 108 710 | 124 609 | 131 949 | 134 584 | 177 628 | 174 788 |
| Long-term debt | 0 | 28 430 | 37 096 | 32 656 | 64 837 | 82 949 | 93 949 | 136 781 | 128 539 | 205 526 | 243 123 | 276 452 | 240 753 | 268 603 | 251 095 | 232 281 | 248 479 | 508 879 |
| Short-term debt | 0 | 8 079 | 4 894 | 4 233 | 4 258 | 13 687 | 29 042 | 6 746 | 30 191 | 59 835 | 26 526 | 27 455 | 23 187 | 21 770 | 16 205 | 25 195 | 46 160 | 81 044 |
| Total debt | 0 | 36 510 | 41 990 | 36 889 | 69 095 | 96 636 | 122 990 | 143 528 | 158 730 | 265 361 | 269 649 | 303 906 | 263 940 | 290 373 | 267 300 | 257 475 | 294 638 | 589 923 |
EBITDA margin
18.4%
This company
15.8%
Market median
+16% vs market
20072024
Equity ratio
22.9%
This company
38.2%
Market median
-40% vs market
20072024
Return on equity
-1.6%
This company
18.4%
Market median
-109% vs market
20072024
Net profit margin
-1.7%
This company
8.1%
Market median
-121% vs market
20072024
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20072024
Debt / equity
3.38×
This company
0.62×
Market median
-445% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Deputy Member | Deputy Member | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RM Deputy Member | Deputy Member | 2025 | — | — |
BL Deputy Member | Deputy Member | 2023 | — | — |
OH Deputy Member | Deputy Member | 2023 | — | — |
BS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidsfjord Sjøfarm As | Company | 41.9% | 41.9% | 2024 |
Lofoten Sjøprodukter As | Company | 41.9% | 41.9% | 2024 |
As Aqua | Company | 16.3% | 16.3% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
I.P Holding As
SISOMAR AS Board members of SISOMAR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Terje Pettersen | Deputy Member | 0 companies |
| Jon Bjarne Meisfjord | Chief Executive Officer | 0 companies |
| Roger Mosseng | Deputy Member | 0 companies |
| Britt Lisbeth Mosseng | Deputy Member | 0 companies |
| Ola Helge Holmøy | Deputy Member | 0 companies |
| Beate Skillingstad | Deputy Member | 0 companies |
| Ole-Martin Lund Andreassen | Board of Directors | 0 companies |
| Tore Holand | Chairman | 0 companies |
| Roger Dagfinn Simonsen | Board of Directors | 0 companies |
| Elling Mikalsen Bøkestad | Board of Directors | 0 companies |
| Lasse Tyldum | Board of Directors | 0 companies |
| Katharina Diana Mosseng | Board of Directors | 0 companies |
| Marit Gundersen Skjærvik | Board of Directors | 0 companies |
| Ole Vegard Mosseng | Board of Directors | 0 companies |
| Ida Margrethe Holmøy | Board of Directors | 0 companies |
| Signar Berg-Hansen | Deputy Chairman | 0 companies |