| Revenue | NOK 25K | -91% |
| EBITDA | NOK 2K | +101% |
| Net profit | NOK 31K | +110% |
| Total assets | NOK 24,5M | -12% |
| Equity | NOK 150K | +26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 134 790 | 358 594 | 146 772 | 264 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 027 | −12 294 | −3 687 | −417 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 027 | −12 294 | −3 687 | −417 | 2 |
| Net financials | 0 | 0 | 0 | 25 | 37 |
| Profit before tax | −10 027 | −12 294 | −3 687 | −392 | 40 |
| Tax | −2 206 | −2 705 | −811 | −86 | 9 |
| Net profit | −7 821 | −9 589 | −2 876 | −306 | 31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 252 953 | 336 712 | 88 031 | 27 682 | 24 493 |
| Equity | −7 714 | −10 371 | 425 | 119 | 150 |
| Long-term debt | 8 093 | 8 093 | 8 093 | 8 093 | 8 093 |
| Short-term debt | 252 575 | 338 989 | 79 513 | 19 470 | 16 250 |
| Total debt | 260 668 | 347 082 | 87 606 | 27 562 | 24 343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lund Larsen | Deputy Member | 0 companies |
| Terje Lægland Trengereid | Board of Directors | 0 companies |
| Jørgen Pedersen | Chairman | 0 companies |
| Bjørnar Lunde Gilje | Board of Directors | 0 companies |