| Revenue | NOK 9,3M | +60% |
| EBITDA | NOK 2,2M | +98% |
| Net profit | NOK 1,7M | +109% |
| Total assets | NOK 3,2M | +83% |
| Equity | NOK 1,1M | +173% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 093 | 4 514 | 5 347 | 5 601 | 5 086 | 4 790 | 5 125 | 4 832 | 4 806 | 5 026 | 4 730 | 4 724 | 4 661 | 4 377 | 4 032 | 5 834 | 9 332 |
| Staff expenses | −1 376 | −1 760 | −2 091 | −2 253 | −2 568 | −2 464 | −2 704 | −2 919 | −2 792 | −2 814 | −2 842 | −2 487 | −2 440 | −2 634 | −1 361 | −1 716 | −2 395 |
| EBITDA | 1 046 | 972 | 1 285 | 1 362 | 779 | 332 | 463 | 132 | 183 | 288 | −26 | 376 | 156 | −362 | 382 | 1 132 | 2 243 |
| Depreciation & amort. | −73 | −67 | −6 | −6 | −6 | −5 | −16 | −16 | −16 | −20 | −22 | −22 | −126 | −147 | −148 | −44 | −49 |
| EBIT | 973 | 905 | 1 279 | 1 356 | 773 | 327 | 447 | 116 | 167 | 268 | −48 | 355 | 30 | −509 | 234 | 1 088 | 2 194 |
| Net financials | 30 | 14 | 77 | 104 | 68 | 13 | 0 | −2 | 0 | −6 | −1 | −1 | −28 | −20 | −23 | −47 | −16 |
| Profit before tax | 1 003 | 919 | 1 355 | 1 460 | 841 | 340 | 447 | 113 | 167 | 262 | −49 | 354 | 2 | −529 | 211 | 1 041 | 2 178 |
| Tax | 281 | 259 | 379 | 423 | 236 | 95 | 121 | 30 | 42 | 63 | −11 | 78 | 0 | −12 | 8 | 232 | 485 |
| Net profit | 722 | 660 | 976 | 1 037 | 606 | 245 | 326 | 83 | 125 | 199 | −38 | 276 | 1 | −517 | 203 | 808 | 1 693 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 842 | 2 607 | 3 776 | 4 863 | 4 307 | 1 686 | 1 213 | 1 059 | 1 117 | 1 098 | 820 | 954 | 1 638 | 839 | 724 | 1 729 | 3 172 |
| Equity | 1 346 | 2 006 | 2 982 | 3 019 | 3 624 | 1 869 | 510 | 194 | 319 | 517 | 130 | 405 | 407 | −111 | 92 | 400 | 1 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 12 | 12 | 12 | 1 | 9 | 556 | 424 | 303 | 215 | 31 |
| Short-term debt | 496 | 600 | 794 | 1 844 | 682 | −186 | 696 | 853 | 787 | 569 | 689 | 540 | 675 | 526 | 330 | 1 113 | 2 047 |
| Total debt | 496 | 600 | 794 | 1 844 | 682 | −184 | 703 | 865 | 799 | 581 | 690 | 549 | 1 232 | 950 | 632 | 1 328 | 2 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Diem Kieu Thi Le | Deputy Member | 0 companies |
| Binh Thanh Tran | Chairman | 0 companies |