| Revenue | NOK 3M | +14% |
| EBITDA | NOK 1,4M | +105% |
| Net profit | NOK 44K | +114% |
| Total assets | NOK 11,5M | -7% |
| Equity | NOK 145K | +44% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 027 | 2 841 | 1 561 | 1 160 | 1 346 | 1 158 | 1 131 | 1 047 | 1 041 | 978 | 1 034 | 1 056 | 1 610 | 1 589 | 1 805 | 2 673 | 3 044 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −613 | −681 | −1 293 | −880 |
| EBITDA | 473 | 1 408 | 339 | 332 | 504 | 700 | 898 | 824 | 809 | 754 | 749 | 796 | 1 300 | 472 | 544 | 702 | 1 437 |
| Depreciation & amort. | −236 | −444 | −447 | −451 | −451 | −451 | −451 | −451 | −451 | −455 | −470 | −251 | −253 | −280 | −333 | −421 | −513 |
| EBIT | 237 | 963 | −108 | −120 | 53 | 249 | 447 | 373 | 358 | 299 | 279 | 545 | 1 047 | 192 | 212 | 280 | 923 |
| Net financials | −479 | −367 | −412 | −329 | −409 | −401 | −393 | −337 | −283 | −241 | −220 | −226 | −191 | −193 | −216 | −604 | −879 |
| Profit before tax | −242 | 596 | −520 | −449 | −356 | −152 | 54 | 35 | 74 | 58 | 58 | 318 | 855 | −1 | −5 | −324 | 44 |
| Tax | −0 | 111 | −78 | 54 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | 30 | 186 | −0 | 0 | −0 | −0 |
| Net profit | −242 | 485 | −442 | −503 | −327 | −152 | 54 | 35 | 74 | 58 | 58 | 289 | 669 | −1 | −5 | −324 | 44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 675 | 9 420 | 9 141 | 8 325 | 7 705 | 7 570 | 7 523 | 6 744 | 6 004 | 5 951 | 5 265 | 5 200 | 6 979 | 6 641 | 6 478 | 12 375 | 11 529 |
| Equity | −169 | 316 | −125 | −628 | −955 | −1 108 | −1 054 | −719 | −644 | −586 | −527 | −239 | 431 | 430 | 425 | 101 | 145 |
| Long-term debt | 9 043 | 8 745 | 8 692 | 8 479 | 8 300 | 8 300 | 8 300 | 7 200 | 6 400 | 6 079 | 5 549 | 5 025 | 6 000 | 5 600 | 5 400 | 10 793 | 10 307 |
| Short-term debt | 801 | 358 | 574 | 474 | 360 | 378 | 277 | 263 | 248 | 457 | 243 | 414 | 549 | 612 | 653 | 1 481 | 1 077 |
| Total debt | 9 844 | 9 103 | 9 266 | 8 953 | 8 660 | 8 678 | 8 577 | 7 463 | 6 648 | 6 536 | 5 792 | 5 439 | 6 549 | 6 212 | 6 053 | 12 274 | 11 384 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjord Factory As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif-Magne Vad | Board of Directors | 0 companies |
| Torgeir Vad | Chairman | 0 companies |