| Revenue | NOK 2,6M | -44% |
| EBITDA | NOK -249K | -67% |
| Net profit | NOK -249K | -67% |
| Total assets | NOK 224K | -66% |
| Equity | NOK -130K | -209% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 210 | 2 430 | 2 234 | 4 133 | 4 486 | 1 851 | 2 684 | 1 402 | 1 378 | 1 822 | 1 741 | 1 615 | 1 411 | 2 988 | 4 924 | 2 671 | 4 609 | 2 563 |
| Staff expenses | −733 | −700 | −820 | −357 | −385 | −260 | −323 | −311 | −369 | −521 | −341 | −270 | −329 | −372 | −1 216 | −1 057 | −1 190 | −760 |
| EBITDA | −656 | 45 | −543 | 0 | 369 | 173 | 236 | −72 | −111 | 24 | −54 | 91 | 89 | 575 | 357 | −397 | −149 | −249 |
| Depreciation & amort. | −33 | −33 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −689 | 12 | −564 | 0 | 369 | 173 | 236 | −72 | −111 | 24 | −54 | 91 | 89 | 575 | 357 | −397 | −149 | −249 |
| Net financials | −53 | −13 | −33 | −32 | −30 | −9 | −0 | 0 | 0 | −0 | −6 | −9 | −2 | −3 | −29 | −0 | 1 | 1 |
| Profit before tax | −742 | −1 | −597 | −32 | 339 | 165 | 236 | −72 | −111 | 24 | −59 | 82 | 87 | 572 | 328 | −398 | −149 | −249 |
| Tax | 492 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 235 | −1 | −597 | −32 | 339 | 165 | 236 | −72 | −111 | 24 | −59 | 82 | 87 | 572 | 328 | −398 | −149 | −249 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 317 | 946 | 290 | 1 105 | 143 | 34 | 222 | 86 | 79 | 83 | 61 | 215 | 119 | 1 445 | 1 625 | 427 | 655 | 224 |
| Equity | −1 451 | −1 202 | −1 799 | −1 831 | −742 | −422 | −186 | −258 | −369 | −345 | −404 | −322 | −235 | 337 | 665 | 267 | 119 | −130 |
| Long-term debt | 0 | 0 | 0 | 834 | 100 | 94 | 94 | 94 | 94 | 94 | 105 | 84 | 77 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 134 | 1 514 | 1 455 | 2 102 | 785 | 362 | 314 | 251 | 354 | 334 | 360 | 453 | 278 | 1 108 | 960 | 160 | 537 | 354 |
| Total debt | 2 768 | 2 149 | 2 089 | 2 936 | 885 | 456 | 408 | 345 | 448 | 428 | 465 | 537 | 355 | 1 108 | 960 | 160 | 537 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hege Engen | Deputy Member | 0 companies |
| Ann-Chatrin Bystrøm Lie | Chairman | 0 companies |
| Patrick Grønlund | Board of Directors | 0 companies |