| Revenue | NOK 35,1M | -16% |
| EBITDA | NOK 6M | -40% |
| Net profit | NOK 4,4M | -41% |
| Total assets | NOK 26,5M | +21% |
| Equity | NOK 18,9M | +31% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 668 | 12 838 | 6 059 | 7 372 | 9 437 | 8 465 | 14 035 | 15 323 | 12 657 | 10 256 | 24 326 | 21 402 | 25 233 | 24 045 | 31 947 | 41 522 | 35 079 |
| Staff expenses | −0 | −2 770 | −3 658 | −2 626 | −3 153 | −3 760 | −2 951 | −3 681 | −4 465 | −4 746 | −5 717 | −6 545 | −6 984 | −7 165 | −7 147 | −7 944 | −10 483 | −11 103 |
| EBITDA | 0 | 578 | 971 | −636 | −138 | −89 | 766 | 1 167 | 1 347 | 1 011 | −1 395 | 5 170 | 2 542 | 3 341 | 3 812 | 6 178 | 10 044 | 6 031 |
| Depreciation & amort. | −0 | −86 | −76 | −35 | −21 | −16 | −16 | −24 | −37 | −64 | −112 | −161 | −159 | −179 | −175 | −174 | −277 | −446 |
| EBIT | 0 | 491 | 895 | −672 | −160 | −105 | 750 | 1 143 | 1 310 | 946 | −1 507 | 5 009 | 2 382 | 3 161 | 3 637 | 6 005 | 9 767 | 5 585 |
| Net financials | 0 | −28 | −32 | −24 | −64 | −97 | −42 | −47 | −0 | 75 | −58 | −109 | −54 | −82 | −43 | −125 | −149 | 115 |
| Profit before tax | 0 | 464 | 863 | −696 | −224 | −202 | 708 | 1 096 | 1 309 | 1 022 | −1 564 | 4 901 | 2 328 | 3 080 | 3 594 | 5 880 | 9 617 | 5 700 |
| Tax | −0 | 131 | 245 | −195 | 223 | −0 | −0 | 167 | 325 | 251 | −363 | 1 120 | 518 | 678 | 793 | 1 299 | 2 119 | 1 256 |
| Net profit | 0 | 333 | 617 | −501 | −447 | −202 | 708 | 928 | 984 | 771 | −1 202 | 3 781 | 1 811 | 2 401 | 2 802 | 4 581 | 7 499 | 4 444 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 320 | 3 904 | 2 575 | 2 841 | 3 014 | 3 136 | 4 606 | 4 834 | 6 361 | 4 112 | 10 616 | 9 920 | 13 761 | 12 704 | 16 325 | 21 829 | 26 472 |
| Equity | — | 1 164 | 1 482 | 981 | 534 | 732 | 1 041 | 1 469 | 2 453 | 3 224 | 2 022 | 4 303 | 6 114 | 5 515 | 5 317 | 6 898 | 14 397 | 18 861 |
| Long-term debt | 0 | 325 | 225 | 125 | 25 | 0 | 0 | 71 | 396 | 206 | 0 | 193 | 7 | 37 | 126 | 68 | 278 | 724 |
| Short-term debt | 0 | 1 831 | 2 197 | 1 469 | 2 282 | 2 282 | 2 096 | 3 066 | 1 984 | 2 932 | 2 089 | 6 120 | 3 800 | 8 209 | 7 260 | 9 359 | 7 154 | 6 888 |
| Total debt | 0 | 2 156 | 2 422 | 1 594 | 2 307 | 2 282 | 2 096 | 3 137 | 2 381 | 3 138 | 2 089 | 6 312 | 3 806 | 8 246 | 7 387 | 9 427 | 7 432 | 7 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NC Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eluhim Ii As | Company | 93.1% | 93.1% | 2024 |
Laakri Holding As | Company | 3.0% | 3.0% | 2024 |
Jur Holding As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Eirik Øvstebø | Chief Executive Officer | 0 companies |
| Nils Christoffer Schmidt | Deputy Member | 0 companies |
| Martin Erik Johan Siltberg | Chairman | 0 companies |
| José Carlos Lorente Zarebski | Board of Directors | 0 companies |
| Rune Våge | Chairman | 0 companies |