| Revenue | NOK 13M | +7% |
| EBITDA | NOK -546K | -350% |
| Net profit | NOK -136K | -160% |
| Total assets | NOK 12,5M | +1% |
| Equity | NOK 8,1M | -26% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 618 | 11 528 | 13 899 | 12 116 | 12 973 |
| Staff expenses | −7 324 | −6 833 | −7 226 | −5 353 | −8 188 |
| EBITDA | 94 | −126 | 1 778 | −121 | −546 |
| Depreciation & amort. | −0 | −1 | −6 | −0 | −6 |
| EBIT | 94 | −127 | 1 772 | −121 | −552 |
| Net financials | 25 | 11 | 81 | 346 | 416 |
| Profit before tax | 119 | −117 | 1 852 | 225 | −136 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 119 | −117 | 1 852 | 225 | −136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 895 | 13 775 | 12 188 | 12 422 | 12 527 |
| Equity | 9 412 | 9 443 | 10 946 | 10 948 | 8 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 484 | 4 331 | 1 242 | 1 474 | 4 327 |
| Total debt | 6 484 | 4 331 | 1 242 | 1 474 | 4 327 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
HK Deputy Member | Deputy Member | 2025 |
LR Deputy Member | Deputy Member | 2025 |
KE Observer | Observer | 2025 |
MG Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
SE Deputy Member | Deputy Member | 2022 – 2025 |
KT Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
IK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 | |
| Company | 0% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Lier | Chief Executive Officer | 0 companies |
| Sigurd Eikje | Deputy Member | 0 companies |
| Halfdan Krohn-Brekke | Deputy Member | 0 companies |
| Karl Tormod Karlsen | Chief Executive Officer | 0 companies |
| Liv Reidun Grimstvedt | Deputy Member | 0 companies |
| Karianne Ellefsen | Observer | 0 companies |
| Inger Kallevik Haavik | Chief Executive Officer | 0 companies |
| Michael Gräfe | Deputy Member | 0 companies |
| Kåre Bjarte Bjelland | Board of Directors | 0 companies |
| Karin Dokken Austvik | Board of Directors | 0 companies |
| Rikke Tobiasen Lønning | Board of Directors | 0 companies |
| Asbjørn Moe | Chairman | 0 companies |
| Ole Bernt Thorbjørnsen | Deputy Chairman | 0 companies |
| Thor Krukhaug | Board of Directors | 0 companies |
| Øyvind Valen | Board of Directors | 0 companies |
| Ragnhild Bjerkvik | Deputy Chairman | 0 companies |
| Vibeke Vikse Johnsen | Chairman | 0 companies |
| Jostein Førre | Board of Directors | 0 companies |
| Gyda Auestad | Board of Directors | 0 companies |