| Revenue | NOK 25,8M | -14% |
| EBITDA | NOK 1,9M | -54% |
| Net profit | NOK 1,3M | -59% |
| Total assets | NOK 8,5M | -15% |
| Equity | NOK 2,1M | +169% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 251 | 33 843 | 31 544 | 30 187 | 25 850 |
| Staff expenses | −13 796 | −15 599 | −15 568 | −15 828 | −14 395 |
| EBITDA | 5 733 | 8 496 | 5 913 | 4 098 | 1 897 |
| Depreciation & amort. | −86 | −88 | −77 | −121 | −165 |
| EBIT | 5 647 | 8 408 | 5 836 | 3 977 | 1 732 |
| Net financials | 112 | 78 | 213 | 108 | −42 |
| Profit before tax | 5 760 | 8 486 | 6 049 | 4 085 | 1 689 |
| Tax | 1 270 | 1 877 | 1 332 | 901 | 374 |
| Net profit | 4 490 | 6 609 | 4 717 | 3 184 | 1 315 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 685 | 14 032 | 10 808 | 10 025 | 8 525 |
| Equity | 769 | 778 | 795 | 779 | 2 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 915 | 13 254 | 10 013 | 9 246 | 6 431 |
| Total debt | 10 915 | 13 254 | 10 013 | 9 246 | 6 431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2025 |
LT Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 6% | 6% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Juell-Florival | Chief Executive Officer | 0 companies |
| Linus Tobias Juell | Chief Executive Officer | 0 companies |
| Jørgen Traran Åkerland | Board of Directors | 0 companies |
| Bjørnar Mikkelsen | Board of Directors | 0 companies |
| Joachim Øvergård Schala | Board of Directors | 0 companies |
| Bård Ove Tisthamar | Board of Directors | 0 companies |
| Vidar Tangstad | Board of Directors | 0 companies |
| Kjerstin Elisabeth Falkum | Board of Directors | 0 companies |
| Pål Hamre Ness | Chairman | 0 companies |
| Thor Wæraas | Board of Directors | 0 companies |