| Revenue | NOK 127,7M | -14% |
| EBITDA | NOK 7,7M | -33% |
| Net profit | NOK 7,5M | -25% |
| Total assets | NOK 84,9M | +1% |
| Equity | NOK 18,7M | +9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 730 | 130 756 | 133 004 | 148 170 | 127 731 |
| Staff expenses | −3 352 | −4 467 | −5 159 | −5 862 | −4 739 |
| EBITDA | 14 567 | 12 899 | 10 612 | 11 413 | 7 659 |
| Depreciation & amort. | −35 | −27 | −24 | −10 | −5 |
| EBIT | 14 531 | 12 872 | 10 588 | 11 403 | 7 654 |
| Net financials | 100 | 81 | 575 | 1 496 | 1 968 |
| Profit before tax | 14 632 | 12 953 | 11 164 | 12 899 | 9 622 |
| Tax | 3 221 | 2 850 | 2 466 | 2 856 | 2 124 |
| Net profit | 11 410 | 10 103 | 8 698 | 10 043 | 7 498 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 412 | 79 928 | 76 006 | 83 966 | 84 850 |
| Equity | 18 901 | 16 004 | 16 702 | 17 245 | 18 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 511 | 63 924 | 59 304 | 66 721 | 66 107 |
| Total debt | 54 511 | 63 924 | 59 304 | 66 721 | 66 107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TY Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mot Hennessy Danmark As | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Yukio Ortwed Møller | Chief Executive Officer | 0 companies |
| Benjamin Mathieu Cedric Benoit Duval | Board of Directors | 0 companies |
| Frank Jean Julius Flochlay | Board of Directors | 0 companies |
| Emmanuel Georges Andre Boussion | Board of Directors | 0 companies |
| Thibault Albert Alfred Patrick Marie Teston- Ferry | Chairman | 0 companies |