| Revenue | NOK 10,9M | -29% |
| EBITDA | NOK -215K | -114% |
| Net profit | NOK -304K | -128% |
| Total assets | NOK 10M | +7% |
| Equity | NOK 3,7M | -8% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 661 | 13 420 | 10 974 | 11 191 | 12 723 | 12 069 | 17 663 | 20 201 | 18 612 | 22 273 | 19 040 | 15 632 | 16 801 | 12 129 | 10 229 | 15 469 | 10 918 |
| Staff expenses | −3 552 | −4 256 | −3 771 | −3 507 | −3 310 | −3 829 | −4 611 | −0 | −6 110 | −7 540 | −6 144 | −5 132 | −4 597 | −4 525 | −4 102 | −4 893 | −4 611 |
| EBITDA | 926 | −1 | −1 305 | 970 | 1 216 | 214 | 670 | 4 509 | 1 060 | 748 | −768 | 305 | 288 | −824 | 519 | 1 492 | −215 |
| Depreciation & amort. | −171 | −182 | −196 | −157 | −177 | −464 | −619 | −415 | −457 | −512 | −270 | −211 | −181 | −154 | −94 | −100 | −166 |
| EBIT | 755 | −183 | −1 502 | 812 | 1 039 | −251 | 51 | 4 094 | 603 | 237 | −1 038 | 94 | 106 | −978 | 425 | 1 392 | −381 |
| Net financials | −30 | −2 | −89 | −78 | −48 | −119 | −177 | −86 | −48 | −59 | −26 | −49 | −26 | −14 | −1 | −6 | −8 |
| Profit before tax | 726 | −185 | −1 591 | 734 | 991 | −369 | −126 | 4 008 | 555 | 178 | −1 064 | 46 | 81 | −992 | 423 | 1 385 | −389 |
| Tax | 207 | −36 | −441 | 217 | 280 | −94 | −32 | 1 085 | 131 | 37 | −240 | 11 | 21 | −215 | 93 | 306 | −85 |
| Net profit | 519 | −149 | −1 149 | 518 | 711 | −276 | −94 | 2 923 | 424 | 141 | −824 | 35 | 59 | −777 | 330 | 1 079 | −304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 421 | 5 396 | 3 689 | 4 509 | 4 667 | 6 516 | 7 325 | 8 715 | 11 275 | 10 615 | 7 915 | 8 722 | 5 840 | 6 660 | 6 546 | 9 378 | 10 027 |
| Equity | 1 069 | 920 | −230 | 288 | 999 | 723 | 629 | 3 552 | 3 976 | 4 117 | 3 293 | 3 328 | 3 387 | 2 610 | 2 941 | 4 020 | 3 716 |
| Long-term debt | 514 | 26 | 458 | 1 151 | 980 | 1 959 | 2 433 | 766 | 683 | 508 | 239 | 130 | 51 | 14 | 0 | 62 | 0 |
| Short-term debt | 4 838 | 4 451 | 3 461 | 3 071 | 2 689 | 3 834 | 4 262 | 4 397 | 6 616 | 5 991 | 4 382 | 5 264 | 2 401 | 4 036 | 3 605 | 5 296 | 6 311 |
| Total debt | 5 352 | 4 476 | 3 919 | 4 222 | 3 668 | 5 793 | 6 696 | 5 163 | 7 299 | 6 499 | 4 622 | 5 394 | 2 453 | 4 050 | 3 605 | 5 358 | 6 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steffensens Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Steffensen | Chairman | 0 companies |