| Revenue | NOK 17,6M | +7% |
| EBITDA | NOK 1M | +144% |
| Net profit | NOK 861K | +145% |
| Total assets | NOK 5,5M | -36% |
| Equity | NOK 961K | +861% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 580 | 17 505 | 17 506 | 16 474 | 17 594 |
| Staff expenses | −9 211 | −9 600 | −9 698 | −10 400 | −9 130 |
| EBITDA | 596 | −242 | −331 | −2 317 | 1 014 |
| Depreciation & amort. | −109 | −100 | −168 | −161 | −89 |
| EBIT | 487 | −342 | −499 | −2 478 | 925 |
| Net financials | 33 | 2 | 20 | 91 | 141 |
| Profit before tax | 521 | −340 | −479 | −2 387 | 1 066 |
| Tax | 109 | −101 | −102 | −484 | 206 |
| Net profit | 411 | −239 | −377 | −1 903 | 861 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 170 | 8 318 | 7 943 | 8 668 | 5 542 |
| Equity | 106 | 226 | 211 | 100 | 961 |
| Long-term debt | 3 537 | 3 709 | 3 072 | 3 711 | 0 |
| Short-term debt | 4 528 | 4 384 | 4 660 | 4 857 | 4 582 |
| Total debt | 8 064 | 8 092 | 7 732 | 8 568 | 4 582 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NM Deputy Member | Deputy Member | 2021 |
DI Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Merete Holm Jensen | Deputy Member | 0 companies |
| Dag Ivar Forfang | Chief Executive Officer | 0 companies |
| Odd Reidar Øie | Board of Directors | 0 companies |
| Steinar Kristoffer Forfang | Chairman | 0 companies |
| Mariann Vatne | Board of Directors | 0 companies |