| Revenue | NOK 50K | -45% |
| EBITDA | NOK -15K | -142% |
| Net profit | NOK -17K | -193% |
| Total assets | NOK 159K | -21% |
| Equity | NOK 133K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 228 | 3 094 | 6 | 0 | 511 | 0 | 18 | 0 | 19 | 298 | 189 | 91 | 103 | 105 | 91 | 50 |
| Staff expenses | −1 975 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −2 | −6 | −6 | −6 |
| EBITDA | 3 010 | 3 052 | −39 | −48 | 479 | −453 | −20 | −34 | −45 | 35 | 70 | 29 | 35 | −17 | 35 | −15 |
| Depreciation & amort. | −1 911 | −33 | −21 | −4 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −15 | −12 | −9 |
| EBIT | 1 099 | 3 019 | −60 | −52 | 475 | −456 | −20 | −34 | −45 | 35 | 70 | 29 | 16 | −32 | 23 | −24 |
| Net financials | −318 | 58 | −155 | 130 | 113 | 94 | 105 | 82 | 72 | 3 | 2 | 2 | 1 | 0 | 1 | 2 |
| Profit before tax | 781 | 3 077 | −215 | 78 | 588 | −363 | 86 | 48 | 27 | 38 | 72 | 32 | 18 | −31 | 23 | −22 |
| Tax | 222 | 863 | 15 | 22 | 165 | −109 | 23 | 1 | −4 | 6 | 14 | 7 | 4 | −7 | 5 | −5 |
| Net profit | 558 | 2 214 | −230 | 57 | 424 | −253 | 63 | 47 | 31 | 33 | 58 | 25 | 14 | −25 | 18 | −17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 243 | 5 694 | 5 119 | 5 067 | 4 560 | 3 629 | 3 407 | 3 058 | 330 | 345 | 297 | 223 | 209 | 169 | 201 | 159 |
| Equity | 2 078 | 4 192 | 3 963 | 3 559 | 3 663 | 3 110 | 2 872 | 2 556 | 188 | 140 | 118 | 142 | 156 | 131 | 149 | 133 |
| Long-term debt | 3 880 | 628 | 498 | 401 | 320 | 211 | 197 | 146 | 112 | 82 | 59 | 45 | 34 | 26 | 20 | 15 |
| Short-term debt | 1 284 | 874 | 658 | 1 107 | 577 | 308 | 337 | 356 | 30 | 123 | 120 | 36 | 19 | 12 | 31 | 11 |
| Total debt | 5 165 | 1 502 | 1 156 | 1 508 | 898 | 520 | 534 | 502 | 143 | 205 | 180 | 81 | 53 | 38 | 51 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Bjerkli | Deputy Member | 0 companies |
| Arild Bjerkli | Chairman | 0 companies |