| Revenue | NOK 2,8M | +0% |
| EBITDA | NOK 565K | -42% |
| Net profit | NOK 876K | -2% |
| Total assets | NOK 4,7M | -42% |
| Equity | NOK 3M | -58% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 965 | 16 209 | 17 860 | 18 654 | 18 196 | 19 297 | 14 883 | 12 825 | 18 735 | 47 697 | 3 114 | 1 927 | 7 443 | 1 727 | 2 743 | 2 755 |
| Staff expenses | −1 682 | −1 056 | −1 116 | −1 484 | −1 706 | −1 644 | −597 | 213 | 1 | −112 | −1 | −0 | −327 | −1 212 | −1 720 | −2 126 |
| EBITDA | −349 | 1 219 | 1 335 | 208 | −1 497 | −1 617 | −1 190 | 428 | −1 453 | 17 628 | 766 | 1 984 | 6 964 | 495 | 966 | 565 |
| Depreciation & amort. | −829 | −877 | −693 | −112 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 178 | 342 | 642 | 96 | −1 497 | −1 617 | −1 190 | 428 | −1 453 | 17 628 | 766 | 1 984 | 6 964 | 495 | 966 | 565 |
| Net financials | −1 401 | −483 | −595 | −492 | −346 | −119 | −29 | −58 | −301 | −816 | −19 | −115 | −4 | 359 | 154 | 495 |
| Profit before tax | −2 579 | −141 | 48 | −396 | −1 843 | −1 736 | −1 219 | 370 | −1 755 | 16 812 | 747 | 1 869 | 6 960 | 854 | 1 120 | 1 060 |
| Tax | −739 | −232 | 166 | −42 | 44 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 343 | 188 | 226 | 184 |
| Net profit | −1 840 | 90 | −119 | −354 | −1 887 | −1 736 | −1 219 | 370 | −1 755 | 16 812 | 747 | 1 869 | 6 617 | 666 | 894 | 876 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 104 | 9 487 | 10 596 | 12 226 | 11 471 | 1 376 | 881 | 792 | 1 442 | 12 760 | 11 623 | 8 723 | 14 228 | 14 877 | 8 117 | 4 699 |
| Equity | 1 616 | 1 110 | 1 386 | 1 274 | 1 387 | −8 292 | −8 423 | −5 430 | −7 185 | 9 628 | 10 375 | 6 743 | 13 360 | 14 026 | 7 123 | 3 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 343 | 356 | 285 | 978 |
| Short-term debt | 9 488 | 8 377 | 9 210 | 10 952 | 10 050 | 9 668 | 9 303 | 6 221 | 8 627 | 3 132 | 1 049 | 1 980 | 525 | 495 | 709 | 721 |
| Total debt | 9 488 | 8 377 | 9 210 | 10 952 | 10 084 | 9 668 | 9 303 | 6 221 | 8 627 | 3 132 | 1 249 | 1 980 | 868 | 851 | 994 | 1 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Røil | Chief Executive Officer | 0 companies |
| Mats Røil | Chairman | 0 companies |
| Asle Røil | Board of Directors | 0 companies |