| Revenue | NOK 2,4M | -12% |
| EBITDA | NOK 151K | +157% |
| Net profit | NOK 85K | +543% |
| Total assets | NOK 1M | +14% |
| Equity | NOK 526K | +19% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 734 | 1 995 | 1 864 | 2 013 | 2 979 | 3 534 | 3 193 | 2 876 | 3 804 | 3 859 | 3 830 | 3 589 | 3 246 | 3 667 | 3 139 | 2 743 | 2 420 |
| Staff expenses | −487 | −498 | −587 | −614 | −735 | −921 | −795 | −516 | −590 | −726 | −703 | −671 | −530 | −684 | −652 | −625 | −645 |
| EBITDA | −24 | 98 | −117 | 60 | 313 | −134 | −7 | 232 | 182 | 177 | 94 | 83 | −350 | 495 | −289 | 59 | 151 |
| Depreciation & amort. | −7 | −9 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 |
| EBIT | −32 | 90 | −121 | 60 | 313 | −134 | −7 | 232 | 182 | 177 | 94 | 83 | −350 | 495 | −289 | 59 | 142 |
| Net financials | −13 | −4 | −7 | −19 | −1 | −8 | −12 | −45 | −16 | −8 | −34 | −20 | −30 | −17 | −28 | −46 | −58 |
| Profit before tax | −45 | 85 | −128 | 41 | 312 | −142 | −19 | 187 | 166 | 169 | 61 | 63 | −379 | 478 | −317 | 13 | 85 |
| Tax | −11 | 24 | −17 | 27 | 76 | −0 | −0 | 14 | 42 | 41 | 14 | 14 | −0 | 22 | −0 | −0 | −0 |
| Net profit | −34 | 61 | −111 | 14 | 235 | −142 | −19 | 173 | 124 | 128 | 46 | 49 | −379 | 457 | −317 | 13 | 85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 854 | 750 | 839 | 1 262 | 1 017 | 947 | 915 | 1 033 | 1 470 | 1 460 | 1 454 | 1 122 | 1 372 | 1 026 | 906 | 1 035 |
| Equity | 77 | 139 | 60 | 73 | 309 | 167 | 148 | 321 | 444 | 572 | 618 | 667 | 288 | 745 | 428 | 441 | 526 |
| Long-term debt | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 715 | 690 | 766 | 953 | 850 | 799 | 595 | 589 | 904 | 841 | 787 | 834 | 627 | 598 | 465 | 509 |
| Total debt | 546 | 715 | 690 | 766 | 953 | 850 | 799 | 595 | 589 | 904 | 841 | 787 | 834 | 627 | 598 | 465 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
TH Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christin Bergh | Chief Executive Officer | 0 companies |
| Tone Haukebøe | Deputy Member | 0 companies |