| Revenue | NOK 82,9M | +14% |
| EBITDA | NOK 33,9M | +45% |
| Net profit | NOK 27M | +43% |
| Total assets | NOK 42,5M | +9% |
| Equity | NOK 27,5M | +5398% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 110 | 3 853 | 3 166 | 4 057 | 3 523 | 4 175 | 4 733 | 4 934 | 5 127 | 6 436 | 7 439 | 11 871 | 13 424 | 26 026 | 23 541 | 36 809 | 72 665 | 82 919 |
| Staff expenses | −2 505 | −2 029 | −1 671 | −1 836 | −1 587 | −1 845 | −2 035 | −2 088 | −2 276 | −2 896 | −4 028 | −5 759 | −6 627 | −9 042 | −9 713 | −12 285 | −13 779 | −14 833 |
| EBITDA | 1 792 | 1 274 | 915 | 1 595 | 1 245 | 1 732 | 2 155 | 2 219 | 2 077 | 2 540 | 2 391 | 4 240 | 4 137 | 11 123 | 9 687 | 15 583 | 23 327 | 33 871 |
| Depreciation & amort. | −55 | −24 | −0 | −3 | −15 | −16 | −16 | −13 | −11 | −23 | −29 | −47 | −36 | −36 | −6 | −0 | −0 | −0 |
| EBIT | 1 737 | 1 250 | 915 | 1 592 | 1 230 | 1 716 | 2 139 | 2 207 | 2 066 | 2 517 | 2 363 | 4 194 | 4 101 | 11 087 | 9 681 | 15 583 | 23 327 | 33 871 |
| Net financials | 44 | 14 | 13 | 21 | 20 | 79 | 113 | −8 | 51 | 178 | 35 | 206 | 297 | 376 | 53 | 253 | 790 | 637 |
| Profit before tax | 1 781 | 1 264 | 928 | 1 614 | 1 251 | 1 795 | 2 252 | 2 198 | 2 117 | 2 695 | 2 398 | 4 400 | 4 398 | 11 462 | 9 734 | 15 836 | 24 117 | 34 508 |
| Tax | 499 | 354 | 258 | 452 | 352 | 487 | 590 | 628 | 522 | 612 | 549 | 924 | 939 | 2 447 | 2 144 | 3 541 | 5 179 | 7 519 |
| Net profit | 1 282 | 910 | 670 | 1 162 | 899 | 1 309 | 1 662 | 1 570 | 1 595 | 2 083 | 1 849 | 3 475 | 3 459 | 9 016 | 7 589 | 12 295 | 18 938 | 26 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 904 | 2 124 | 1 829 | 2 669 | 2 602 | 3 333 | 4 050 | 4 374 | 4 363 | 5 111 | 5 151 | 7 390 | 7 713 | 17 044 | 13 346 | 22 896 | 39 101 | 42 497 |
| Equity | 1 663 | 1 323 | 1 049 | 841 | 842 | 851 | 1 513 | 1 383 | 1 428 | 1 511 | 1 360 | 1 360 | 1 364 | 380 | 469 | 500 | 500 | 27 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 241 | 801 | 780 | 1 828 | 1 760 | 2 482 | 2 537 | 2 991 | 2 935 | 3 600 | 3 791 | 6 030 | 6 348 | 16 664 | 12 876 | 22 396 | 38 601 | 15 008 |
| Total debt | 1 241 | 801 | 780 | 1 828 | 1 760 | 2 482 | 2 537 | 2 991 | 2 935 | 3 600 | 3 791 | 6 030 | 6 348 | 16 664 | 12 876 | 22 396 | 38 601 | 15 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sivtek As | Company | 60.0% | 60.0% | 2024 |
Blund Holding As | Company | 10.0% | 10.0% | 2024 |
Austbø-Holding As | Company | 10.0% | 10.0% | 2024 |
Bptek Holding As | Company | 10.0% | 10.0% | 2024 |
Vei As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Nilsen | Chief Executive Officer | 0 companies |
| Robert Ristov | Chairman | 0 companies |
| Katarzyna Iwona Lindqvist | Board of Directors | 0 companies |
| Alf Reime | Chairman | 0 companies |