| Revenue | NOK 51M | -4% |
| EBITDA | NOK 1,6M | -6% |
| Net profit | NOK 978K | -12% |
| Total assets | NOK 25,4M | -33% |
| Equity | NOK 10,5M | +7% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 092 | 66 530 | 71 401 | 52 901 | 50 966 |
| Staff expenses | −18 628 | −15 280 | −17 047 | −10 363 | −14 266 |
| EBITDA | 7 557 | 6 438 | 7 472 | 1 742 | 1 643 |
| Depreciation & amort. | −41 | −40 | −48 | −44 | −36 |
| EBIT | 7 516 | 6 398 | 7 424 | 1 698 | 1 607 |
| Net financials | −222 | −260 | −292 | −266 | −366 |
| Profit before tax | 7 293 | 6 138 | 7 132 | 1 432 | 1 241 |
| Tax | 1 610 | 1 356 | 1 573 | 318 | 263 |
| Net profit | 5 683 | 4 782 | 5 559 | 1 114 | 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 531 | 36 943 | 45 949 | 37 850 | 25 374 |
| Equity | 6 403 | 3 185 | 8 744 | 9 858 | 10 536 |
| Long-term debt | 7 000 | 7 000 | 7 000 | 6 300 | 5 600 |
| Short-term debt | 29 128 | 26 758 | 30 205 | 21 692 | 9 238 |
| Total debt | 36 128 | 33 758 | 37 205 | 27 992 | 14 838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Deputy Member | Deputy Member | 2020 |
IA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| George Harold Fulford | Deputy Member | 0 companies |
| Ivar Andreas Tanum | Chief Executive Officer | 0 companies |
| Ivar Tanum | Chairman | 0 companies |