| Revenue | NOK 2M | -5% |
| EBITDA | NOK 160K | +299% |
| Net profit | NOK -48K | +79% |
| Total assets | NOK 1,6M | +73% |
| Equity | NOK -112K | +76% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 273 | 2 682 | 2 582 | 2 140 | 2 037 |
| Staff expenses | −836 | −1 160 | −1 101 | −1 034 | −870 |
| EBITDA | 216 | 157 | −3 | −80 | 160 |
| Depreciation & amort. | −45 | −238 | −185 | −185 | −188 |
| EBIT | 171 | −81 | −188 | −266 | −28 |
| Net financials | −1 | −30 | −29 | −30 | −34 |
| Profit before tax | 170 | −111 | −217 | −295 | −62 |
| Tax | 37 | −25 | −39 | −65 | −14 |
| Net profit | 132 | −86 | −178 | −231 | −48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 372 | 1 556 | 1 117 | 941 | 1 625 |
| Equity | 31 | −55 | −233 | −464 | −112 |
| Long-term debt | 544 | 542 | 535 | 504 | 760 |
| Short-term debt | 797 | 1 070 | 815 | 901 | 976 |
| Total debt | 1 341 | 1 611 | 1 350 | 1 405 | 1 737 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WY Chief Executive Officer | Chief Executive Officer | 2012 |
TY Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.38% | 9.38% | 2024 | |
| Individual | 9.38% | 9.38% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenjin Yin | Chief Executive Officer | 0 companies |
| Tommy Yin Gulbransen | Chief Executive Officer | 0 companies |
| Knut-Ragnar Gulbransen | Chairman | 0 companies |