| Revenue | NOK 30,1M | -2% |
| EBITDA | NOK 2,7M | +11% |
| Net profit | NOK 2,1M | +11% |
| Total assets | NOK 10,4M | -4% |
| Equity | NOK 5,6M | +23% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 529 | 25 271 | 27 370 | 30 624 | 30 102 |
| Staff expenses | −10 006 | −8 983 | −9 739 | −10 097 | −10 110 |
| EBITDA | 1 787 | 795 | 1 474 | 2 423 | 2 682 |
| Depreciation & amort. | −117 | −0 | −0 | −0 | −0 |
| EBIT | 1 670 | 795 | 1 474 | 2 423 | 2 682 |
| Net financials | 20 | 22 | −10 | −21 | −12 |
| Profit before tax | 1 690 | 817 | 1 463 | 2 402 | 2 670 |
| Tax | 384 | 195 | 339 | 543 | 603 |
| Net profit | 1 306 | 622 | 1 125 | 1 859 | 2 066 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 635 | 6 382 | 8 949 | 10 847 | 10 391 |
| Equity | 2 734 | 2 556 | 3 681 | 4 539 | 5 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 901 | 3 826 | 5 268 | 6 308 | 4 785 |
| Total debt | 5 901 | 3 826 | 5 268 | 6 308 | 4 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
UM Chief Executive Officer | Chief Executive Officer | 2005 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 23% | 23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Fallet | Chief Executive Officer | 0 companies |
| Ulf Melby | Chief Executive Officer | 0 companies |
| Ole Jacob Narmo | Chairman | 0 companies |