| Revenue | NOK 5,2M | +7% |
| EBITDA | NOK 3,5M | +60% |
| Net profit | NOK -2,1M | +60% |
| Total assets | NOK 32M | -14% |
| Equity | NOK -2,1M | -6637% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 231 | 12 416 | 7 481 | 8 798 | 4 948 | 4 864 | 4 838 | 4 767 | 4 890 | 4 892 | 4 690 | 4 398 | 3 642 | 5 041 | 4 893 | 5 241 |
| Staff expenses | −2 603 | −1 695 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 794 | 7 576 | 6 390 | 6 992 | 3 714 | 3 874 | 3 774 | 3 843 | 3 342 | 3 042 | 2 847 | 2 263 | 2 827 | 3 119 | 2 177 | 3 477 |
| Depreciation & amort. | −1 090 | −2 448 | −1 835 | −1 653 | −1 715 | −1 711 | −1 709 | −1 666 | −1 502 | −878 | −878 | −894 | −1 431 | −1 639 | −1 723 | −1 782 |
| EBIT | 703 | 5 128 | 4 556 | 5 340 | 1 999 | 2 163 | 2 065 | 2 177 | 1 840 | 2 163 | 1 969 | 1 369 | 1 396 | 1 480 | 453 | 1 695 |
| Net financials | −4 522 | −4 004 | −3 385 | −2 919 | −2 843 | −2 772 | −2 949 | −1 859 | −1 789 | −1 729 | −1 332 | 34 | −18 | −25 | −5 522 | −3 783 |
| Profit before tax | −3 819 | 1 124 | 1 170 | 2 420 | −844 | −608 | −884 | 318 | 51 | 435 | 638 | 1 402 | 1 378 | 1 455 | −5 069 | −2 087 |
| Tax | −1 069 | 315 | 328 | 1 175 | −222 | −164 | −214 | 89 | 24 | 111 | 140 | 309 | 303 | 320 | 99 | −0 |
| Net profit | −2 749 | 809 | 843 | 1 246 | −622 | −444 | −670 | 230 | 27 | 324 | 497 | 1 094 | 1 075 | 1 135 | −5 168 | −2 087 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 544 | 57 330 | 50 774 | 42 032 | 44 693 | 43 303 | 43 566 | 42 529 | 41 738 | 37 115 | 33 127 | 34 470 | 38 154 | 38 112 | 37 153 | 32 006 |
| Equity | −4 573 | −3 763 | −2 921 | −1 675 | −935 | 3 353 | 2 684 | 2 913 | 2 706 | 2 781 | 3 005 | 3 945 | 3 465 | 4 599 | 31 | −2 056 |
| Long-term debt | 53 519 | 55 990 | 52 099 | 43 226 | 44 773 | 39 469 | 40 276 | 38 963 | 37 478 | 33 224 | 29 234 | 29 089 | 30 613 | 31 075 | 34 795 | 0 |
| Short-term debt | 11 597 | 5 103 | 1 595 | 481 | 856 | 480 | 606 | 652 | 1 554 | 1 110 | 888 | 1 436 | 4 077 | 2 437 | 2 326 | 34 062 |
| Total debt | 65 117 | 61 093 | 53 695 | 43 707 | 45 629 | 39 949 | 40 882 | 39 616 | 39 032 | 34 334 | 30 122 | 30 525 | 34 690 | 33 512 | 37 121 | 34 062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expo Property Handel 1 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Solbjørg | Chief Executive Officer | 0 companies |
| Geir Schjerpen Rønningen | Chief Executive Officer | 0 companies |
| Martin Siem | Chairman | 0 companies |