| Revenue | NOK 50,3M | +20% |
| EBITDA | NOK 2,2M | -30% |
| Net profit | NOK 166K | -79% |
| Total assets | NOK 34,2M | -3% |
| Equity | NOK 6,9M | +3% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 099 | 37 616 | 38 423 | 41 888 | 50 331 |
| Staff expenses | −4 666 | −5 100 | −5 248 | −6 960 | −7 846 |
| EBITDA | 1 937 | 2 612 | 2 641 | 3 123 | 2 178 |
| Depreciation & amort. | −377 | −548 | −557 | −569 | −563 |
| EBIT | 1 560 | 2 064 | 2 083 | 2 554 | 1 616 |
| Net financials | −634 | −639 | −944 | −1 511 | −1 399 |
| Profit before tax | 925 | 1 425 | 1 139 | 1 043 | 216 |
| Tax | 204 | 315 | 251 | 233 | 50 |
| Net profit | 722 | 1 110 | 888 | 810 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 457 | 25 898 | 34 617 | 35 328 | 34 244 |
| Equity | 3 311 | 4 421 | 5 850 | 6 660 | 6 876 |
| Long-term debt | 9 935 | 10 908 | 12 596 | 11 103 | 14 593 |
| Short-term debt | 14 211 | 10 569 | 16 172 | 17 565 | 12 775 |
| Total debt | 24 146 | 21 477 | 28 767 | 28 668 | 27 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arvid Remset | Deputy Member | 0 companies |
| Svein Martin Remset Andersen | Chairman | 0 companies |