| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -59% |
| Net profit | NOK -61K | -58% |
| Total assets | NOK 173K | +63% |
| Equity | NOK 103K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 050 | 29 487 | 26 868 | 25 700 | 18 423 | 14 692 | 13 616 | 11 254 | 15 976 | 13 582 | 4 555 | 0 | 0 | 0 | 1 503 | 877 | 0 |
| Staff expenses | −1 655 | −5 655 | −2 103 | −2 105 | −2 492 | −1 468 | −967 | −1 440 | −2 272 | −2 232 | 145 | −0 | 26 | −0 | −1 432 | −889 | −0 |
| EBITDA | 312 | 460 | 93 | 205 | 177 | 18 | 143 | 122 | 62 | 755 | 356 | −73 | 5 | −16 | 58 | −49 | −78 |
| Depreciation & amort. | −6 | −81 | −81 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 306 | 379 | 12 | 129 | 177 | 18 | 143 | 122 | 62 | 755 | 356 | −73 | 5 | −16 | 58 | −49 | −78 |
| Net financials | 99 | −2 | 17 | 21 | 44 | 21 | 3 | −0 | 0 | −1 | −1 | 1 | 1 | 0 | 0 | −0 | −0 |
| Profit before tax | 405 | 377 | 28 | 150 | 222 | 39 | 146 | 121 | 62 | 754 | 355 | −72 | 6 | −16 | 58 | −49 | −78 |
| Tax | 115 | 107 | 10 | 54 | 64 | 14 | 44 | 46 | 21 | 181 | 82 | −16 | 1 | −0 | 9 | −11 | −17 |
| Net profit | 291 | 270 | 18 | 96 | 158 | 24 | 102 | 75 | 40 | 572 | 274 | −56 | 5 | −16 | 48 | −38 | −61 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 777 | 5 898 | 17 111 | 17 456 | 6 883 | 2 975 | 9 046 | 4 069 | 3 731 | 4 260 | 2 057 | 1 966 | 1 972 | 1 955 | 2 256 | 106 | 173 |
| Equity | 834 | 1 104 | 1 123 | 1 219 | 1 377 | 1 401 | 1 504 | 1 579 | 1 619 | 1 692 | 1 965 | 1 966 | 1 971 | 1 955 | 103 | 103 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 943 | 4 794 | 15 988 | 16 237 | 5 506 | 1 574 | 7 542 | 2 490 | 2 111 | 2 569 | 92 | 0 | 1 | 0 | 2 152 | 3 | 69 |
| Total debt | 5 943 | 4 794 | 15 988 | 16 237 | 5 506 | 1 574 | 7 542 | 2 490 | 2 111 | 2 569 | 92 | 0 | 1 | 0 | 2 152 | 3 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcello As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gisleberg | Chief Executive Officer | 0 companies |
| Paul Grunde Austdal | Board of Directors | 0 companies |