| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +33% |
| Net profit | NOK -57K | +86% |
| Total assets | NOK 431K | +0% |
| Equity | NOK 52K | -53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 302 | 153 | 238 | 331 | 318 | 793 | 100 | 0 | 68 | 36 | 62 | 176 | 0 | 10 | 0 | 0 |
| Staff expenses | −28 | −2 | −34 | −0 | 22 | −82 | −435 | −58 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | 43 | −35 | 80 | 194 | 95 | 222 | −231 | −48 | 6 | 27 | 54 | 168 | −13 | 1 | −9 | −6 |
| Depreciation & amort. | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 |
| EBIT | −41 | 43 | −35 | 80 | 194 | 95 | 222 | −231 | −48 | 6 | 27 | 54 | 168 | −13 | 1 | −10 | −7 |
| Net financials | −21 | −14 | −10 | −9 | −6 | −6 | −3 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −389 | −50 |
| Profit before tax | −62 | 29 | −45 | 71 | 188 | 89 | 219 | −230 | −48 | 6 | 27 | 54 | 168 | −13 | 1 | −399 | −57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −57 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −62 | 29 | −45 | 71 | 188 | 89 | 277 | −287 | −48 | 6 | 27 | 54 | 168 | −13 | 1 | −399 | −57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 27 | 54 | 66 | 36 | 120 | 447 | 145 | 99 | 54 | 50 | 94 | 143 | 506 | 672 | 432 | 431 |
| Equity | −461 | −432 | −477 | −406 | −218 | −129 | 148 | −140 | −187 | −181 | −154 | −100 | 69 | 506 | 507 | 109 | 52 |
| Long-term debt | 173 | 166 | 166 | 100 | 89 | 83 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 293 | 365 | 372 | 166 | 167 | 288 | 285 | 286 | 236 | 204 | 194 | 74 | −0 | 165 | 323 | 379 |
| Total debt | 557 | 459 | 531 | 472 | 254 | 250 | 300 | 285 | 286 | 236 | 204 | 194 | 74 | −0 | 165 | 323 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Melland Stavrum | Deputy Member | 0 companies |
| Paal Stavrum | Chairman | 0 companies |